Phil Co (TSE:3267) E10: 円52.82 (As of Nov. 2025)


TSE:3267 Phil Co Inc TSE:3267
71 GF Score
Price 円672.00
GF Value 円1,079.79
Valuation Significantly Undervalued
! 2 Warning Signs
View Full Analysis

What is Phil Co E10?

Phil Co TSE:3267 +0.45% 71 E10 is 円52.82 as of Nov. 2025. GuruFocus rates TSE:3267 with a GF Score™ of 71/100 and a GF Value™ of 円1,079.79 (Significantly Undervalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Phil Co's adjusted earnings per share data for the fiscal year that ended in Nov. 2025 was 円74.130. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is 円52.82 for the trailing ten years ended in Nov. 2025.

During the past 12 months, Phil Co's average E10 Growth Rate was 10.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

As of today (2026-06-30), Phil Co's current stock price is 円 672.00. Phil Co's E10 for the fiscal year that ended in Nov. 2025 was 円52.82. Phil Co's Shiller PE Ratio of today is 12.72.

During the past 11 years, the highest Shiller PE Ratio of Phil Co was 24.23. The lowest was 11.81. And the median was 18.42.


Phil Co  (TSE:3267) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Phil Co's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=672.00/52.82
=12.72

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 11 years, the highest Shiller P/E Ratio of Phil Co was 24.23. The lowest was 11.81. And the median was 18.42.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Phil Co E10 Related Terms


Phil Co E10 Historical Data

* Premium members only.

The historical data trend for Phil Co's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Phil Co E10 Chart

Phil Co Annual Data
Trend Nov16 Nov17 Nov18 Nov19 Nov20 Nov21 Nov22 Nov23 Nov24 Nov25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 47.80 52.82

Phil Co Semi-Annual Data
Nov15 Nov16 May17 Nov17 May18 Nov18 May19 Nov19 May20 Nov20 May21 Nov21 May22 Nov22 May23 Nov23 May24 Nov24 May25 Nov25
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 47.80 0.00 52.82

TSE:3267 vs PWR, FIX, EME: E10 Comparison

For the Engineering & Construction subindustry, Phil Co's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Phil Co Shiller PE Ratio vs Construction Industry

For the Construction industry and Industrials sector, Phil Co's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Phil Co's Shiller PE Ratio falls into.


TSE:3267
71GF Score
Phil Co Inc TSE:3267
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Phil Co E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Phil Co's adjusted earnings per share data for the fiscal year that ended in Nov. 2025 was:

Adj_EPS=Earnings per Share (Diluted) /CPI of Nov. 2025 (Change)*Current CPI (Nov. 2025)
=74.13/113.2000*113.2000
=74.130

Current CPI (Nov. 2025) = 113.2000.

Phil Co Annual Data

per_share_eps CPI Adj_EPS
201611 36.540 98.600 41.951
201711 36.940 99.100 42.196
201811 73.780 100.000 83.519
201911 101.690 100.500 114.540
202011 3.370 99.500 3.834
202111 71.260 100.100 80.586
202211 27.220 103.900 29.656
202311 7.160 106.900 7.582
202411 48.770 110.000 50.189
202511 74.130 113.200 74.130

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of 円52.82 mean?
Phil Co (TSE:3267) has a E10 of 円52.82 as of Nov. 2025. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Phil Co and its competitors.
Is Phil Co's E10 too high?
Phil Co's current E10 is 円52.82. Overall, Phil Co has a GF Score™ of 71/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Phil Co's E10 compare to PWR and FIX?
Phil Co's E10 of 円52.82 can be compared against companies in the Construction industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Construction company?
A good E10 depends on the Construction industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Phil Co and its competitors. Phil Co's current E10 is 円52.82. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Phil Co stock overvalued right now?
Based on GuruFocus' analysis, Phil Co (TSE:3267) is currently considered Significantly Undervalued. The stock's GF Value™ is 円1,079.79, compared to a current price of 円672.00 — trading 37.8% below its estimated fair value. The current E10 is 円52.82. Phil Co's overall GF Score™ is 71/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Phil Co (TSE:3267), the current E10 is 円52.82 as of Nov. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Phil Co (TSE:3267) Overvalued in 2026?

Based on GuruFocus' analysis, Phil Co stock appears to be undervalued. The current stock price of 円672.00 is trading 37.8% below its estimated GF Value™ of 円1,079.79. GuruFocus considers Phil Co to be Significantly Undervalued.

Key valuation signals for TSE:3267:

  • E10: 円52.82
  • GF Value™: 円1,079.79 vs. price of 円672.00 (37.8% below fair value)
  • GF Score™: 71/100 with 2 warning signs

No single metric tells the full story. See the TSE:3267 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Phil Co Business Description

Address 12-13 Fujimi 2-chome, Phil Park KaguLab, Chiyoda-ku, Tokyo, JPN, 102-0071
Phil Co Inc provides architectural design services for aerial shop Phil Park in Japan. It provides planning and project management services for the development of commercial establishments above a parking lot. The company serves customers in Japan.
71GF Score

Get the complete analysis for TSE:3267

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円672.00
Price
円1,079.79
GF Value