Phil Co (TSE:3267) EBIT: 円601 Mil (TTM As of Nov. 2025)

What is Phil Co EBIT?

Phil Co TSE:3267 +0.15% 70 EBIT is 円601 Mil as of Nov. 2025. GuruFocus rates TSE:3267 with a GF Score™ of 70/100 and a GF Value™ of 円1,079.79 (Significantly Undervalued). The stock has 2 warning signs investors should review.

Phil Co's earnings before interest and taxes (EBIT) for the six months ended in Nov. 2025 was 円384 Mil. Its earnings before interest and taxes (EBIT) for the trailing twelve months (TTM) ended in Nov. 2025 was 円601 Mil.

EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. Phil Co's annualized ROC % for the quarter that ended in Nov. 2025 was 14.28%. Phil Co's annualized ROC (Joel Greenblatt) % for the quarter that ended in Nov. 2025 was 140.63%.

EBIT is also linked to Joel Greenblatt's definition of earnings yield. Phil Co's Earnings Yield (Joel Greenblatt) % for the quarter that ended in Nov. 2025 was 23.38%.

Phil Co (TSE:3267) EBIT Explanation

1. EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

Phil Co's annualized ROC % for the quarter that ended in Nov. 2025 is calculated as:

	ROC % (Q: Nov. 2025 )
=	NOPAT	/	Average Invested Capital
=	Operating Income * ( 1 - Tax Rate % )	/	( (Invested Capital (Q: May. 2025 )	+	Invested Capital (Q: Nov. 2025 ))	/ count )
=	777.8 * ( 1 - 25.81% )	/	( (2983.844	+	5096.414)	/ 2 )
=	577.04982	/	4040.129
=	14.28 %

where

	Invested Capital		(Q: May. 2025 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	6937.806	-	511.668	-	( 4011.669	-	max(0, 2668.264	-	6110.558	+	4011.669	))
=	2983.844

	Invested Capital		(Q: Nov. 2025 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	9940.134	-	909.577	-	( 5443.933	-	max(0, 4794.001	-	8728.144	+	5443.933	))
=	5096.414

Note: The Operating Income data used here is two times the semi-annual (Nov. 2025) data.

2. Joel Greenblatt's definition of Return on Capital:

Phil Co's annualized ROC (Joel Greenblatt) % for the quarter that ended in Nov. 2025 is calculated as:

	ROC (Joel Greenblatt) %		(Q: Nov. 2025 )
=	EBIT	/	Average of (Net fixed Assets	+	Net Working Capital)
=	EBIT	/	Average of (Property, Plant and Equipment	+	Net Working Capital)
			Q: May. 2025		Q: Nov. 2025
=	EBIT	/	( ( (Property, Plant and Equipment + Net Working Capital)	+	(Property, Plant and Equipment + Net Working Capital) )	/	count )
=	768.31	/	( ( (489.099 + max(12.816, 0))	+	(477.785 + max(112.981, 0)) )	/	2 )
=	768.31	/	( ( 501.915	+	590.766 )	/	2 )
=	768.31	/	546.3405
=	140.63 %

where Working Capital is:

	Working Capital		(Q: May. 2025 )
=	(Accounts Receivable	+	Total Inventories	+	Other Current Assets)	-	(Accounts Payable & Accrued Expense	+	Defer. Rev.	+	Other Current Liabilities)
=	(432.036	+	1584.861	+	81.992)	-	(511.668	+	0	+	1574.405)
=	12.816

	Working Capital		(Q: Nov. 2025 )
=	(Accounts Receivable	+	Total Inventories	+	Other Current Assets)	-	(Accounts Payable & Accrued Expense	+	Defer. Rev.	+	Other Current Liabilities)
=	(132.036	+	2988.127	+	164.048)	-	(909.577	+	0	+	2261.653)
=	112.981

When net working capital is negative, 0 is used.

Note: The EBIT data used here is two times the semi-annual (Nov. 2025) EBIT data.

3. It is also linked to Joel Greenblatt's definition of Earnings Yield:

Phil Co's Earnings Yield (Joel Greenblatt) % for today is calculated as:

Earnings Yield (Joel Greenblatt) %	=	EBIT (TTM)	/	Enterprise Value (Q: Nov. 2025 )
	=	600.534	/	2569.029
	=	23.38 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Phil Co EBIT Related Terms

Phil Co EBIT Historical Data

* Premium members only.

The historical data trend for Phil Co's EBIT can be seen below:

Phil Co EBIT Chart

Phil Co Annual Data

Trend

Nov16

Nov17

Nov18

Nov19

Nov20

Nov21

Nov22

Nov23

Nov24

Nov25

EBIT

Get a 7-Day Free Trial

649.35

230.90

148.01

431.20

600.53

Phil Co Semi-Annual Data
	Nov15	Nov16	May17	Nov17	May18	Nov18	May19	Nov19	May20	Nov20	May21	Nov21	May22	Nov22	May23	Nov23	May24	Nov24	May25	Nov25
EBIT	Get a 7-Day Free Trial															290.60	-184.57	615.76	216.38	384.16

TSE:3267 vs PWR, FIX, EME: EBIT Comparison

For the Engineering & Construction subindustry, Phil Co's EV-to-EBIT, along with its competitors' market caps and EV-to-EBIT data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

Phil Co EV-to-EBIT vs Construction Industry

For the Construction industry and Industrials sector, Phil Co's EV-to-EBIT distribution charts can be found below:

* The bar in red indicates where Phil Co's EV-to-EBIT falls into.

Save Embed

70GF Score

Phil Co Inc TSE:3267

EBIT is just one metric. See GF Score™, valuation, warning signs, and more.

View Full Analysis

Phil Co EBIT Calculation

EBIT, sometimes also called Earnings Before Interest and Taxes, is a measure of a firm's profit that includes all expenses except interest and income tax expenses. It is the difference between operating revenues and operating expenses. When a firm does not have non-operating income, then Operating Income is sometimes used as a synonym for EBIT and operating profit.

EBIT for the trailing twelve months (TTM) ended in Nov. 2025 adds up the semi-annually data reported by the company within the most recent 12 months, which was 円601 Mil.

Frequently Asked Questions Learn more about EBIT →

What does a EBIT of 円601 Mil mean?

Phil Co (TSE:3267) has a EBIT of 円601 Mil as of Nov. 2025. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Phil Co.

Is Phil Co's EBIT too high?

Phil Co's current EBIT is 円601 Mil. Overall, Phil Co has a GF Score™ of 70/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.

How does Phil Co's EBIT compare to PWR and FIX?

Phil Co's EBIT of 円601 Mil can be compared against companies in the Construction industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.

What is a good EBIT for a Construction company?

A good EBIT depends on the Construction industry context. However, EBIT should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.

What does a high EBIT mean?

A high EBIT can signal that a stock is expensive relative to its fundamentals. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Phil Co. Phil Co's current EBIT is 円601 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.

Is Phil Co stock overvalued right now?

Based on GuruFocus' analysis, Phil Co (TSE:3267) is currently considered Significantly Undervalued. The stock's GF Value™ is 円1,079.79, compared to a current price of 円669.00 — trading 38% below its estimated fair value. The current EBIT is 円601 Mil. Phil Co's overall GF Score™ is 70/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.

How is EBIT calculated?

EBIT is calculated from a company's financial statements. For Phil Co (TSE:3267), the current EBIT is 円601 Mil as of Nov. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Phil Co (TSE:3267) Overvalued in 2026?

Based on GuruFocus' analysis, Phil Co stock appears to be undervalued. The current stock price of 円669.00 is trading 38% below its estimated GF Value™ of 円1,079.79. GuruFocus considers Phil Co to be Significantly Undervalued.

Key valuation signals for TSE:3267:

EBIT: 円601 Mil
GF Value™: 円1,079.79 vs. price of 円669.00 (38% below fair value)
GF Score™: 70/100 with 2 warning signs

No single metric tells the full story. See the TSE:3267 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.

Phil Co Business Description

Industry Industrials Construction

Comparable Companies TSE:211A TSE:1764 TSE:5279 TSE:4750 TSE:1443 TSE:1788 TSE:4673 TSE:9647 TSE:1795 TSE:7057 PWR XPAR:DG FIX NSE:LT XAMS:FER XKRX:028260 XTER:HOT XMAD:ACS EME MTZ

Address 12-13 Fujimi 2-chome, Phil Park KaguLab, Chiyoda-ku, Tokyo, JPN, 102-0071

Website http://www.philpark.jp

Phil Co Inc provides architectural design services for aerial shop Phil Park in Japan. It provides planning and project management services for the development of commercial establishments above a parking lot. The company serves customers in Japan.

70GF Score

Get the complete analysis for TSE:3267

EBIT is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円669.00

Price

円1,079.79

GF Value

View TSE:3267 Analysis

See EBIT data for all stocks →