Phil Co (TSE:3267) Altman Z-Score: 2.20 (As of Jul. 04, 2026) — 56% Below Median


TSE:3267 Phil Co Inc TSE:3267
70 GF Score
Price 円724.00
GF Value 円1,084.04
Valuation Significantly Undervalued
! 2 Warning Signs
View Full Analysis

What is Phil Co Altman Z-Score?

Phil Co TSE:3267 +2.12% 70 Altman Z-Score is 2.20 as of Jul. 04, 2026, which is 56% below its 10-year median of 5.01. GuruFocus rates TSE:3267 with a GF Score™ of 70/100 and a GF Value™ of 円1,084.04 (Significantly Undervalued). The stock has 2 warning signs investors should review. Among 1,753 Construction companies, Phil Co ranks worse than 53.57% on this metric.

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Warning Sign:

Altman Z-score of 2.17 is in the grey area. This implies that the company is under some kind of financial stress. If it is below 1.8, the company may face bankruptcy risk.

Phil Co has a Altman Z-Score of 2.20, indicating it is in Grey Zones. This implies that Phil Co is in some kind of financial stress. If it is below 1.81, the company may face bankrupcy risk.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Phil Co's Altman Z-Score or its related term are showing as below:

TSE:3267' s Altman Z-Score Range Over the Past 10 Years
Min: 2.17   Med: 5.01   Max: 9.16
Current: 2.17

During the past 11 years, Phil Co's highest Altman Z-Score was 9.16. The lowest was 2.17. And the median was 5.01.


Phil Co  (TSE:3267) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Phil Co Altman Z-Score Related Terms


Phil Co Altman Z-Score Historical Data

* Premium members only.

The historical data trend for Phil Co's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Phil Co Altman Z-Score Chart

Phil Co Annual Data
Trend Nov16 Nov17 Nov18 Nov19 Nov20 Nov21 Nov22 Nov23 Nov24 Nov25
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.13 3.68 2.98 2.76 2.29

Phil Co Semi-Annual Data
Nov15 Nov16 May17 Nov17 May18 Nov18 May19 Nov19 May20 Nov20 May21 Nov21 May22 Nov22 May23 Nov23 May24 Nov24 May25 Nov25
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.98 2.16 2.76 1.83 2.29

TSE:3267 vs PWR, FIX, EME: Altman Z-Score Comparison

For the Engineering & Construction subindustry, Phil Co's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Phil Co Altman Z-Score vs Construction Industry

For the Construction industry and Industrials sector, Phil Co's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Phil Co's Altman Z-Score falls into.


TSE:3267
70GF Score
Phil Co Inc TSE:3267
Altman Z-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Phil Co Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Phil Co's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.3958+1.4*0.2442+3.3*0.0604+0.6*0.5894+1.0*0.8283
=2.20

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Nov. 2025:
Total Assets was 円9,940 Mil.
Total Current Assets was 円8,728 Mil.
Total Current Liabilities was 円4,794 Mil.
Retained Earnings was 円2,427 Mil.
Pre-Tax Income was 円569 Mil.
Interest Expense was 円-31 Mil.
Revenue was 円8,234 Mil.
Market Cap (Today) was 円3,888 Mil.
Total Liabilities was 円6,596 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(8728.144 - 4794.001)/9940.134
=0.3958

X2=Retained Earnings/Total Assets
=2427.011/9940.134
=0.2442

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(569.487 - -31.047)/9940.134
=0.0604

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=3887.718/6595.623
=0.5894

X5=Revenue/Total Assets
=8233.505/9940.134
=0.8283

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Phil Co has a Altman Z-Score of 2.20 indicating it is in Grey Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.

Frequently Asked Questions Learn more about Altman Z-Score →
What does a Altman Z-Score of 2.20 mean?
Phil Co (TSE:3267) has a Altman Z-Score of 2.20 as of Jul. 04, 2026. The Altman Z-score measures a company's bankruptcy risk. View historical data on Phil Co and its competitors. This is 56% below median its historical median of 5.01. Over the past decade, Phil Co's Altman Z-Score has ranged from 2.17 to 9.16. According to the industry distribution chart, Phil Co ranks #939 out of 1753 companies in the Construction industry, placing it in the top 53.6%.
Is Phil Co's Altman Z-Score too high?
Phil Co's current Altman Z-Score of 2.20 is 56% below median its 10-year median of 5.01. Over the past 10 years, this metric has ranged from a low of 2.17 to a high of 9.16. The Construction industry median Altman Z-Score is 2.33. Phil Co's value of 2.20 is 5.6% below this industry median. Based on the distribution chart, Phil Co ranks #939 out of 1753 companies in the Construction industry, which is below the industry midpoint. Overall, Phil Co has a GF Score™ of 70/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Phil Co's Altman Z-Score compare to PWR and FIX?
According to the Construction industry distribution chart, Phil Co ranks #939 out of 1753 companies for Altman Z-Score. This places Phil Co in the lower half of its industry. The industry median Altman Z-Score is 2.33. Phil Co's value of 2.20 is 5.6% below this benchmark. Historically, Phil Co's own Altman Z-Score has ranged from 2.17 to 9.16 over the past decade. While the company's 10-year median is 5.01 vs. the industry median of 2.33, Phil Co has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Altman Z-Score for a Construction company?
The median Altman Z-Score among Construction companies is 2.33, based on 1,753 companies in the industry. Companies in the top quartile (top 25%) have a Altman Z-Score significantly above this median, while those in the bottom quartile fall well below. However, Altman Z-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Phil Co's current Altman Z-Score of 2.20 is 5.6% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Altman Z-Score mean?
A high Altman Z-Score can signal that a stock is expensive relative to its fundamentals. The Altman Z-score measures a company's bankruptcy risk. View historical data on Phil Co and its competitors. For the Construction industry, the median Altman Z-Score is 2.33 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Phil Co's current Altman Z-Score is 2.20, which is 56% below median its own 10-year median of 5.01. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Phil Co stock overvalued right now?
Based on GuruFocus' analysis, Phil Co (TSE:3267) is currently considered Significantly Undervalued. The stock's GF Value™ is 円1,084.04, compared to a current price of 円724.00 — trading 33.2% below its estimated fair value. The current Altman Z-Score is 2.20, which is 56% below median its 10-year median of 5.01 and 5.6% below the Construction industry median of 2.33. Phil Co's overall GF Score™ is 70/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Altman Z-Score calculated?
Altman Z-Score is calculated from a company's financial statements. For Phil Co (TSE:3267), the current Altman Z-Score is 2.20 as of Jul. 04, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Phil Co (TSE:3267) Overvalued in 2026?

Based on GuruFocus' analysis, Phil Co stock appears to be undervalued. The current stock price of 円724.00 is trading 33.2% below its estimated GF Value™ of 円1,084.04. GuruFocus considers Phil Co to be Significantly Undervalued.

Key valuation signals for TSE:3267:

  • Altman Z-Score: 2.20 (56% below median its 10-year median of 5.01)
  • GF Value™: 円1,084.04 vs. price of 円724.00 (33.2% below fair value)
  • GF Score™: 70/100 with 2 warning signs
  • Industry Position: 5.6% below the Construction median (#939 of 1753)

No single metric tells the full story. See the TSE:3267 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Phil Co Business Description

Address 12-13 Fujimi 2-chome, Phil Park KaguLab, Chiyoda-ku, Tokyo, JPN, 102-0071
Phil Co Inc provides architectural design services for aerial shop Phil Park in Japan. It provides planning and project management services for the development of commercial establishments above a parking lot. The company serves customers in Japan.
70GF Score

Get the complete analysis for TSE:3267

Altman Z-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円724.00
Price
円1,084.04
GF Value