GURUFOCUS.COM » STOCK LIST » Industrials » Industrial Products » OSG Corp (TSE:6136) » Definitions » E10

OSG (TSE:6136) E10 : 円138.99 (As of Nov. 2024)


View and export this data going back to 1970. Start your Free Trial

What is OSG E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

OSG's adjusted earnings per share data for the three months ended in Nov. 2024 was 円52.630. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is 円138.99 for the trailing ten years ended in Nov. 2024.

During the past 12 months, OSG's average E10 Growth Rate was 4.90% per year. During the past 3 years, the average E10 Growth Rate was 8.10% per year. During the past 5 years, the average E10 Growth Rate was 6.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of OSG was 8.60% per year. The lowest was 2.40% per year. And the median was 8.10% per year.

As of today (2025-03-23), OSG's current stock price is 円1722.00. OSG's E10 for the quarter that ended in Nov. 2024 was 円138.99. OSG's Shiller PE Ratio of today is 12.39.

During the past 13 years, the highest Shiller PE Ratio of OSG was 29.15. The lowest was 10.97. And the median was 16.36.


OSG E10 Historical Data

The historical data trend for OSG's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

OSG E10 Chart

OSG Annual Data
Trend Nov15 Nov16 Nov17 Nov18 Nov19 Nov20 Nov21 Nov22 Nov23 Nov24
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 104.89 110.13 123.57 132.45 138.99

OSG Quarterly Data
Feb20 May20 Aug20 Nov20 Feb21 May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 132.45 133.76 136.24 136.05 138.99

Competitive Comparison of OSG's E10

For the Tools & Accessories subindustry, OSG's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


OSG's Shiller PE Ratio Distribution in the Industrial Products Industry

For the Industrial Products industry and Industrials sector, OSG's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where OSG's Shiller PE Ratio falls into.



OSG E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, OSG's adjusted earnings per share data for the three months ended in Nov. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Nov. 2024 (Change)*Current CPI (Nov. 2024)
=52.63/110.0000*110.0000
=52.630

Current CPI (Nov. 2024) = 110.0000.

OSG Quarterly Data

per share eps CPI Adj_EPS
201502 26.930 97.600 30.351
201505 36.610 98.700 40.801
201508 31.960 98.400 35.728
201511 24.750 98.100 27.752
201602 26.120 97.800 29.378
201605 30.840 98.200 34.546
201608 26.520 97.900 29.798
201611 17.140 98.600 19.122
201702 28.790 98.100 32.282
201705 34.060 98.600 37.998
201708 31.130 98.500 34.764
201711 47.200 99.100 52.392
201802 32.950 99.500 36.427
201805 37.530 99.300 41.574
201808 40.290 99.800 44.408
201811 37.650 100.000 41.415
201902 37.630 99.700 41.518
201905 42.820 100.000 47.102
201908 27.620 100.000 30.382
201911 30.400 100.500 33.274
202002 23.850 100.300 26.157
202005 11.960 100.100 13.143
202008 2.160 100.100 2.374
202011 19.370 99.500 21.414
202102 15.150 99.800 16.698
202105 33.070 99.400 36.597
202108 31.020 99.700 34.225
202111 32.220 100.100 35.407
202202 35.170 100.700 38.418
202205 41.730 101.800 45.091
202208 40.202 102.700 43.060
202211 54.060 103.900 57.234
202302 31.860 104.000 33.698
202305 36.960 105.100 38.683
202308 36.020 105.900 37.415
202311 44.432 106.900 45.720
202402 33.370 106.900 34.338
202405 36.870 108.100 37.518
202408 18.910 109.100 19.066
202411 52.630 110.000 52.630

Add all the adjusted EPS together and divide 10 will get our e10.


OSG  (TSE:6136) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

OSG's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=1722.00/138.99
=12.39

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of OSG was 29.15. The lowest was 10.97. And the median was 16.36.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


OSG E10 Related Terms

Thank you for viewing the detailed overview of OSG's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


OSG Business Description

Traded in Other Exchanges
N/A
Address
3-22 Honnogahara, Toyokawa-City, Tokyo, JPN, 4428543
OSG Corp manufactures and sells consumable tools. The company's products include taps, drills, end mills, indexables, dies, gauges, and other tooling systems used in machine tools. Its products are used in the automotive, die and mold, aerospace, energy, and heavy industries. Its largest end markets are Japan and the rest of Asia.

OSG Headlines

No Headlines