GURUFOCUS.COM » STOCK LIST » Industrials » Industrial Products » MAX Co Ltd (TSE:6454) » Definitions » E10

MAX Co (TSE:6454) E10 : 円123.19 (As of Mar. 2024)


View and export this data going back to 1970. Start your Free Trial

What is MAX Co E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

MAX Co's adjusted earnings per share data for the three months ended in Mar. 2024 was 円54.460. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is 円123.19 for the trailing ten years ended in Mar. 2024.

During the past 12 months, MAX Co's average E10 Growth Rate was 18.30% per year. During the past 3 years, the average E10 Growth Rate was 14.80% per year. During the past 5 years, the average E10 Growth Rate was 13.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of MAX Co was 14.80% per year. The lowest was 7.40% per year. And the median was 11.65% per year.

As of today (2024-05-16), MAX Co's current stock price is 円3385.00. MAX Co's E10 for the quarter that ended in Mar. 2024 was 円123.19. MAX Co's Shiller PE Ratio of today is 27.48.

During the past 13 years, the highest Shiller PE Ratio of MAX Co was 31.11. The lowest was 16.73. And the median was 22.21.


MAX Co E10 Historical Data

The historical data trend for MAX Co's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

MAX Co E10 Chart

MAX Co Annual Data
Trend Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 74.52 81.40 90.40 104.16 123.19

MAX Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 104.16 109.71 114.65 118.88 123.19

Competitive Comparison of MAX Co's E10

For the Tools & Accessories subindustry, MAX Co's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


MAX Co's Shiller PE Ratio Distribution in the Industrial Products Industry

For the Industrial Products industry and Industrials sector, MAX Co's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where MAX Co's Shiller PE Ratio falls into.



MAX Co E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, MAX Co's adjusted earnings per share data for the three months ended in Mar. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=54.46/107.2000*107.2000
=54.460

Current CPI (Mar. 2024) = 107.2000.

MAX Co Quarterly Data

per share eps CPI Adj_EPS
201406 16.100 98.000 17.611
201409 22.700 98.500 24.705
201412 22.550 97.900 24.692
201503 4.010 97.900 4.391
201506 18.720 98.400 20.394
201509 19.944 98.500 21.706
201512 19.274 98.100 21.062
201603 13.310 97.900 14.574
201606 21.880 98.100 23.910
201609 22.180 98.000 24.262
201612 30.680 98.400 33.424
201703 21.168 98.100 23.132
201706 22.410 98.500 24.389
201709 24.070 98.800 26.116
201712 21.899 99.400 23.617
201803 26.060 99.200 28.162
201806 25.470 99.200 27.524
201809 27.420 99.900 29.424
201812 27.929 99.700 30.030
201903 22.090 99.700 23.752
201906 29.070 99.800 31.225
201909 29.370 100.100 31.453
201912 31.099 100.500 33.172
202003 23.120 100.300 24.711
202006 22.420 99.900 24.058
202009 23.900 99.900 25.646
202012 25.180 99.300 27.183
202103 34.290 99.900 36.796
202106 27.740 99.500 29.887
202109 31.810 100.100 34.066
202112 31.816 100.100 34.073
202203 37.020 101.100 39.254
202206 46.940 101.800 49.430
202209 40.350 103.100 41.955
202212 36.826 104.100 37.923
202303 36.940 104.400 37.931
202306 61.700 105.200 62.873
202309 56.810 106.200 57.345
202312 51.430 106.800 51.623
202403 54.460 107.200 54.460

Add all the adjusted EPS together and divide 10 will get our e10.


MAX Co  (TSE:6454) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

MAX Co's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=3385.00/123.19
=27.48

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of MAX Co was 31.11. The lowest was 16.73. And the median was 22.21.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


MAX Co E10 Related Terms

Thank you for viewing the detailed overview of MAX Co's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


MAX Co (TSE:6454) Business Description

Traded in Other Exchanges
N/A
Address
6-6 Nihonbashi Hakozakicho, Chuo-ku, Tokyo, JPN, 103-8502
MAX Co Ltd manufactures and distributes office supplies and industrial equipment. The company operates through office equipment, industrial equipment, and home care and rehabilitation (HCR) equipment divisions. It mainly offers products such as hand-held staplers and automatic staplers, numbering tools, check writers, and other office supplies. It also markets fastening devices for various purposes such as concrete reinforcing bar tying machines, air compressors, and rechargeable tools.

MAX Co (TSE:6454) Headlines

No Headlines