MAX Co (TSE:6454) E10: 円42.30 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:6454 MAX Co Ltd TSE:6454
72 GF Score
Price 円1,712.00
GF Value 円1,102.84
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is MAX Co E10?

MAX Co TSE:6454 -0.75% 72 E10 is 円42.30 as of Mar. 2026. GuruFocus rates TSE:6454 with a GF Score™ of 72/100 and a GF Value™ of 円1,102.84 (Significantly Overvalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

MAX Co's adjusted earnings per share data for the three months ended in Mar. 2026 was 円16.655. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is 円42.30 for the trailing ten years ended in Mar. 2026.

During the past 12 months, MAX Co's average E10 Growth Rate was 17.00% per year. During the past 3 years, the average E10 Growth Rate was 17.60% per year. During the past 5 years, the average E10 Growth Rate was 16.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of MAX Co was 17.60% per year. The lowest was 11.10% per year. And the median was 13.30% per year.

As of today (2026-07-21), MAX Co's current stock price is 円1712.00. MAX Co's E10 for the quarter that ended in Mar. 2026 was 円42.30. MAX Co's Shiller PE Ratio of today is 40.47.

During the past 13 years, the highest Shiller PE Ratio of MAX Co was 43.67. The lowest was 16.72. And the median was 24.53.


MAX Co  (TSE:6454) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

MAX Co's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=1712.00/42.30
=40.47

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of MAX Co was 43.67. The lowest was 16.72. And the median was 24.53.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


MAX Co E10 Related Terms


MAX Co E10 Historical Data

* Premium members only.

The historical data trend for MAX Co's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

MAX Co E10 Chart

MAX Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 22.60 26.04 30.75 36.14 42.30

MAX Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 36.14 37.77 39.33 41.13 42.30

TSE:6454 vs SNA, RBC, LECO: E10 Comparison

For the Tools & Accessories subindustry, MAX Co's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


MAX Co Shiller PE Ratio vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, MAX Co's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where MAX Co's Shiller PE Ratio falls into.


TSE:6454
72GF Score
MAX Co Ltd TSE:6454
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

MAX Co E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, MAX Co's adjusted earnings per share data for the three months ended in Mar. 2026 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=16.655/112.7000*112.7000
=16.655

Current CPI (Mar. 2026) = 112.7000.

MAX Co Quarterly Data

per share eps CPI Adj_EPS
201606 5.470 98.100 6.284
201609 5.545 98.000 6.377
201612 7.670 98.400 8.785
201703 5.292 98.100 6.080
201706 5.603 98.500 6.411
201709 6.018 98.800 6.865
201712 5.475 99.400 6.208
201803 6.515 99.200 7.402
201806 6.368 99.200 7.235
201809 6.855 99.900 7.733
201812 6.982 99.700 7.892
201903 5.523 99.700 6.243
201906 7.268 99.800 8.207
201909 7.343 100.100 8.267
201912 7.775 100.500 8.719
202003 5.780 100.300 6.495
202006 5.605 99.900 6.323
202009 5.975 99.900 6.741
202012 6.295 99.300 7.144
202103 8.573 99.900 9.671
202106 6.935 99.500 7.855
202109 7.953 100.100 8.954
202112 7.954 100.100 8.955
202203 9.255 101.100 10.317
202206 11.735 101.800 12.991
202209 10.088 103.100 11.027
202212 9.207 104.100 9.968
202303 9.235 104.400 9.969
202306 15.425 105.200 16.525
202309 14.203 106.200 15.072
202312 12.858 106.800 13.568
202403 13.146 107.200 13.820
202406 17.950 108.200 18.697
202409 11.355 108.900 11.751
202412 19.645 110.700 20.000
202503 11.500 111.100 11.666
202506 19.568 111.700 19.743
202509 20.265 112.000 20.392
202512 20.063 113.000 20.010
202603 16.655 112.700 16.655

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of 円42.30 mean?
MAX Co (TSE:6454) has a E10 of 円42.30 as of Mar. 2026. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on MAX Co and its competitors.
Is MAX Co's E10 too high?
MAX Co's current E10 is 円42.30. Overall, MAX Co has a GF Score™ of 72/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does MAX Co's E10 compare to SNA and RBC?
MAX Co's E10 of 円42.30 can be compared against companies in the Industrial Products industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for an Industrial Products company?
A good E10 depends on the Industrial Products industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on MAX Co and its competitors. MAX Co's current E10 is 円42.30. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is MAX Co stock overvalued right now?
Based on GuruFocus' analysis, MAX Co (TSE:6454) is currently considered Significantly Overvalued. The stock's GF Value™ is 円1,102.84, compared to a current price of 円1,712.00 — trading 55.2% above its estimated fair value. The current E10 is 円42.30. MAX Co's overall GF Score™ is 72/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For MAX Co (TSE:6454), the current E10 is 円42.30 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is MAX Co (TSE:6454) Overvalued in 2026?

Based on GuruFocus' analysis, MAX Co stock appears to be overvalued. The current stock price of 円1,712.00 is trading 55.2% above its estimated GF Value™ of 円1,102.84. GuruFocus considers MAX Co to be Significantly Overvalued.

Key valuation signals for TSE:6454:

  • E10: 円42.30
  • GF Value™: 円1,102.84 vs. price of 円1,712.00 (55.2% above fair value)
  • GF Score™: 72/100 with 4 warning signs

No single metric tells the full story. See the TSE:6454 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


MAX Co Business Description

Address 6-6 Nihonbashi Hakozakicho, Chuo-ku, Tokyo, JPN, 103-8502
MAX Co Ltd manufactures and distributes office supplies and industrial equipment. The company operates through office equipment, industrial equipment, and home care and rehabilitation (HCR) equipment divisions. It mainly offers products such as hand-held staplers and automatic staplers, numbering tools, check writers, and other office supplies. It also markets fastening devices for various purposes such as concrete reinforcing bar tying machines, air compressors, and rechargeable tools.
72GF Score

Get the complete analysis for TSE:6454

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,712.00
Price
円1,102.84
GF Value