MAX Co (TSE:6454) Cyclically Adjusted Book per Share: 円483.09 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:6454 MAX Co Ltd TSE:6454
69 GF Score
Price 円1,880.00
GF Value 円1,227.38
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is MAX Co Cyclically Adjusted Book per Share?

MAX Co TSE:6454 +0.48% 69 Cyclically Adjusted Book per Share is 円483.09 as of Jun. 2026. GuruFocus rates TSE:6454 with a GF Score™ of 69/100 and a GF Value™ of 円1,227.38 (Significantly Overvalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

MAX Co's adjusted book value per share for the three months ended in Jun. 2026 was 円627.026. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円483.09 for the trailing ten years ended in Jun. 2026.

During the past 12 months, MAX Co's average Cyclically Adjusted Book Growth Rate was 7.20% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 7.00% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 6.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of MAX Co was 7.10% per year. The lowest was 2.10% per year. And the median was 5.10% per year.

As of today (2026-09-07), MAX Co's current stock price is 円1880.00. MAX Co's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 was 円483.09. MAX Co's Cyclically Adjusted PB Ratio of today is 3.89.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of MAX Co was 3.92. The lowest was 0.95. And the median was 1.32.


MAX Co  (TSE:6454) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

MAX Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=1880.00/483.09
=3.89

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of MAX Co was 3.92. The lowest was 0.95. And the median was 1.32.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


MAX Co Cyclically Adjusted Book per Share Related Terms


MAX Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for MAX Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

MAX Co Cyclically Adjusted Book per Share Chart

MAX Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 361.14 385.48 411.44 443.42 472.61

MAX Co Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 450.71 457.29 467.02 472.61 483.09

TSE:6454 vs SNA, RBC, LECO: Cyclically Adjusted Book per Share Comparison

For the Tools & Accessories subindustry, MAX Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


MAX Co Cyclically Adjusted PB Ratio vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, MAX Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where MAX Co's Cyclically Adjusted PB Ratio falls into.


TSE:6454
69GF Score
MAX Co Ltd TSE:6454
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

MAX Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, MAX Co's adjusted Book Value per Share data for the three months ended in Jun. 2026 was:

Adj_Book= Book Value per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=627.026/113.6000*113.6000
=627.026

Current CPI (Jun. 2026) = 113.6000.

MAX Co Quarterly Data

Book Value per Share CPI Adj_Book
201609 322.264 98.000 373.563
201612 338.462 98.400 390.745
201703 340.503 98.100 394.303
201706 338.986 98.500 390.952
201709 348.266 98.800 400.435
201712 358.616 99.400 409.847
201803 362.646 99.200 415.288
201806 358.982 99.200 411.092
201809 366.827 99.900 417.133
201812 370.262 99.700 421.883
201903 377.445 99.700 430.068
201906 370.805 99.800 422.079
201909 378.380 100.100 429.410
201912 389.068 100.500 439.782
202003 387.839 100.300 439.267
202006 383.571 99.900 436.173
202009 390.646 99.900 444.218
202012 398.543 99.300 455.936
202103 411.914 99.900 468.403
202106 406.763 99.500 464.405
202109 414.479 100.100 470.378
202112 424.077 100.100 481.270
202203 438.836 101.100 493.094
202206 443.207 101.800 494.581
202209 456.536 103.100 503.031
202212 461.388 104.100 503.494
202303 469.283 104.400 510.637
202306 475.287 105.200 513.238
202309 494.192 106.200 528.627
202312 501.311 106.800 533.230
202403 535.979 107.200 567.978
202406 0.000 108.200 0.000
202409 538.400 108.900 561.637
202412 569.043 110.700 583.950
202503 576.032 111.100 588.994
202506 565.016 111.700 574.627
202509 583.805 112.000 592.145
202512 607.929 113.000 611.157
202603 641.270 112.700 646.391
202606 627.026 113.600 627.026

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円483.09 mean?
MAX Co (TSE:6454) has a Cyclically Adjusted Book per Share of 円483.09 as of Jun. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on MAX Co and its competitors.
Is MAX Co's Cyclically Adjusted Book per Share too high?
MAX Co's current Cyclically Adjusted Book per Share is 円483.09. Overall, MAX Co has a GF Score™ of 69/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does MAX Co's Cyclically Adjusted Book per Share compare to SNA and RBC?
MAX Co's Cyclically Adjusted Book per Share of 円483.09 can be compared against companies in the Industrial Products industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for an Industrial Products company?
A good Cyclically Adjusted Book per Share depends on the Industrial Products industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on MAX Co and its competitors. MAX Co's current Cyclically Adjusted Book per Share is 円483.09. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is MAX Co stock overvalued right now?
Based on GuruFocus' analysis, MAX Co (TSE:6454) is currently considered Significantly Overvalued. The stock's GF Value™ is 円1,227.38, compared to a current price of 円1,880.00 — trading 53.2% above its estimated fair value. The current Cyclically Adjusted Book per Share is 円483.09. MAX Co's overall GF Score™ is 69/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For MAX Co (TSE:6454), the current Cyclically Adjusted Book per Share is 円483.09 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is MAX Co (TSE:6454) Overvalued in 2026?

Based on GuruFocus' analysis, MAX Co stock appears to be overvalued. The current stock price of 円1,880.00 is trading 53.2% above its estimated GF Value™ of 円1,227.38. GuruFocus considers MAX Co to be Significantly Overvalued.

Key valuation signals for TSE:6454:

  • Cyclically Adjusted Book per Share: 円483.09
  • GF Value™: 円1,227.38 vs. price of 円1,880.00 (53.2% above fair value)
  • GF Score™: 69/100 with 4 warning signs

No single metric tells the full story. See the TSE:6454 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


MAX Co Business Description

Address 6-6 Nihonbashi Hakozakicho, Chuo-ku, Tokyo, JPN, 103-8502
MAX Co Ltd manufactures and distributes office supplies and industrial equipment. The company operates through office equipment, industrial equipment, and home care and rehabilitation (HCR) equipment divisions. It mainly offers products such as hand-held staplers and automatic staplers, numbering tools, check writers, and other office supplies. It also markets fastening devices for various purposes such as concrete reinforcing bar tying machines, air compressors, and rechargeable tools.
69GF Score

Get the complete analysis for TSE:6454

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,880.00
Price
円1,227.38
GF Value