MAX Co (TSE:6454) Enterprise Value: 円266,131 Mil (As of Jul. 20, 2026) ***

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:6454 MAX Co Ltd TSE:6454
72 GF Score
Price 円1,712.00
GF Value 円1,102.67
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is MAX Co Enterprise Value?

MAX Co TSE:6454 -0.75% 72 Enterprise Value is 円266,131 Mil as of Jul. 20, 2026. GuruFocus rates TSE:6454 with a GF Score™ of 72/100 and a GF Value™ of 円1,102.67 (Significantly Overvalued). The stock has 4 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, MAX Co's Enterprise Value is 円266,131 Mil. MAX Co's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 was 円18,566 Mil. Therefore, MAX Co's EV-to-EBIT ratio for today is 14.33.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, MAX Co's Enterprise Value is 円266,131 Mil. MAX Co's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 was 円21,988 Mil. Therefore, MAX Co's EV-to-EBITDA ratio for today is 12.10.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, MAX Co's Enterprise Value is 円266,131 Mil. MAX Co's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 was 円99,607 Mil. Therefore, MAX Co's EV-to-Revenue ratio for today is 2.67.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, MAX Co's Enterprise Value is 円266,131 Mil. MAX Co's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 was 円14,799 Mil. Therefore, MAX Co's EV-to-OCF ratio for today is 17.98.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, MAX Co's Enterprise Value is 円266,131 Mil. MAX Co's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 was 円11,392 Mil. Therefore, MAX Co's EV-to-FCF ratio for today is 23.36.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


MAX Co  (TSE:6454) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

MAX Co's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=266131.186/18566
=14.33

MAX Co's current Enterprise Value is 円266,131 Mil.
MAX Co's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円18,566 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

MAX Co's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=266131.186/21988
=12.10

MAX Co's current Enterprise Value is 円266,131 Mil.
MAX Co's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円21,988 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

MAX Co's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=266131.186/99607
=2.67

MAX Co's current Enterprise Value is 円266,131 Mil.
MAX Co's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円99,607 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

MAX Co's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=266131.186/14799
=17.98

MAX Co's current Enterprise Value is 円266,131 Mil.
MAX Co's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円14,799 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

MAX Co's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=266131.186/11392
=23.36

MAX Co's current Enterprise Value is 円266,131 Mil.
MAX Co's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円11,392 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


MAX Co Enterprise Value Related Terms


MAX Co Enterprise Value Historical Data

* Premium members only.

The historical data trend for MAX Co's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

MAX Co Enterprise Value Chart

MAX Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 55,178.86 69,221.30 115,309.24 153,094.87 246,934.08

MAX Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 153,094.87 174,988.05 217,603.98 271,648.87 246,934.08

TSE:6454 vs SNA, RBC, LECO: Enterprise Value Comparison

For the Tools & Accessories subindustry, MAX Co's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


MAX Co Enterprise Value vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, MAX Co's Enterprise Value distribution charts can be found below:

* The bar in red indicates where MAX Co's Enterprise Value falls into.


TSE:6454
72GF Score
MAX Co Ltd TSE:6454
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

MAX Co Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

MAX Co's Enterprise Value for the fiscal year that ended in Mar. 2026 is calculated as

MAX Co's Enterprise Value for the quarter that ended in Mar. 2026 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of 円266,131 Mil mean?
MAX Co (TSE:6454) has a Enterprise Value of 円266,131 Mil as of Jul. 20, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on MAX Co and its competitors.
Is MAX Co's Enterprise Value too high?
MAX Co's current Enterprise Value is 円266,131 Mil. Overall, MAX Co has a GF Score™ of 72/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does MAX Co's Enterprise Value compare to SNA and RBC?
MAX Co's Enterprise Value of 円266,131 Mil can be compared against companies in the Industrial Products industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for an Industrial Products company?
A good Enterprise Value depends on the Industrial Products industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on MAX Co and its competitors. MAX Co's current Enterprise Value is 円266,131 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is MAX Co stock overvalued right now?
Based on GuruFocus' analysis, MAX Co (TSE:6454) is currently considered Significantly Overvalued. The stock's GF Value™ is 円1,102.67, compared to a current price of 円1,712.00 — trading 55.3% above its estimated fair value. The current Enterprise Value is 円266,131 Mil. MAX Co's overall GF Score™ is 72/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For MAX Co (TSE:6454), the current Enterprise Value is 円266,131 Mil as of Jul. 20, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is MAX Co (TSE:6454) Overvalued in 2026?

Based on GuruFocus' analysis, MAX Co stock appears to be overvalued. The current stock price of 円1,712.00 is trading 55.3% above its estimated GF Value™ of 円1,102.67. GuruFocus considers MAX Co to be Significantly Overvalued.

Key valuation signals for TSE:6454:

  • Enterprise Value: 円266,131 Mil
  • GF Value™: 円1,102.67 vs. price of 円1,712.00 (55.3% above fair value)
  • GF Score™: 72/100 with 4 warning signs

No single metric tells the full story. See the TSE:6454 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


MAX Co Business Description

Address 6-6 Nihonbashi Hakozakicho, Chuo-ku, Tokyo, JPN, 103-8502
MAX Co Ltd manufactures and distributes office supplies and industrial equipment. The company operates through office equipment, industrial equipment, and home care and rehabilitation (HCR) equipment divisions. It mainly offers products such as hand-held staplers and automatic staplers, numbering tools, check writers, and other office supplies. It also markets fastening devices for various purposes such as concrete reinforcing bar tying machines, air compressors, and rechargeable tools.
72GF Score

Get the complete analysis for TSE:6454

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,712.00
Price
円1,102.67
GF Value