MAX Co (TSE:6454) EPS without NRI: 円80.31 (TTM As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:6454 MAX Co Ltd TSE:6454
72 GF Score
Price 円1,709.00
GF Value 円1,104.44
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is MAX Co EPS without NRI?

MAX Co TSE:6454 -2.12% 72 EPS without NRI is 円80.31 as of Jun. 2026. GuruFocus rates TSE:6454 with a GF Score™ of 72/100 and a GF Value™ of 円1,104.44 (Significantly Overvalued). The stock has 4 warning signs investors should review. Among 2,417 Industrial Products companies, MAX Co ranks better than 74.27% on this metric.

MAX Co's earnings per share without non-recurring items for the three months ended in Jun. 2026 was 円23.84. Its earnings per share without non-recurring items for the trailing twelve months (TTM) ended in Jun. 2026 was 円80.31.

During the past 12 months, MAX Co's average earnings per share (NRI) Growth Rate was 28.90% per year. During the past 3 years, the average earnings per share (NRI) Growth Rate was 22.70% per year. During the past 5 years, the average earnings per share (NRI) Growth Rate was 24.00% per year. During the past 10 years, the average earnings per share (NRI) Growth Rate was 13.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the EPS without NRI Growth Rate using Earnings per share without Non-Recurring Items (NRI) data.

The historical rank and industry rank for MAX Co's EPS without NRI or its related term are showing as below:

TSE:6454' s 3-Year EPS without NRI Growth Rate Range Over the Past 10 Years
Min: -31.4   Med: 9.6   Max: 29.5
Current: 22.7

During the past 13 years, MAX Co's highest 3-Year average Earnings Per Share (NRI) Growth Rate was 29.50% per year. The lowest was -31.40% per year. And the median was 9.60% per year.

TSE:6454's 3-Year EPS without NRI Growth Rate is ranked better than
74.27% of 2417 companies
in the Industrial Products industry
Industry Median: 3.6 vs TSE:6454: 22.70

MAX Co's EPS (Diluted) for the three months ended in Jun. 2026 was 円24.14. Its EPS (Diluted) for the trailing twelve months (TTM) ended in Jun. 2026 was 円81.12.

MAX Co's EPS (Basic) for the three months ended in Jun. 2026 was 円24.14. Its EPS (Basic) for the trailing twelve months (TTM) ended in Jun. 2026 was 円81.12.


MAX Co  (TSE:6454) EPS without NRI Explanation

EPS without NRI removes onetime and unusual items from EPS, to provide investors with a more accurate measure of the company’s true earnings. The earnings are adjusted for items that are irregular or unusual in nature, and/or are non-recurring. This is calculated using Net Income (Continuing Operations) plus/minus any tax affected unusual Items and Goodwill Impairments/Write Offs. This can be used to fairly measure a company's profitability.


Be Aware

Compared with Earnings per share, a company's cash flow is better indicator of the company's earnings power.

If a company's earnings per share is less than cash flow per share over long term, investors need to be cautious and find out why.


MAX Co EPS without NRI Related Terms


MAX Co EPS without NRI Historical Data

* Premium members only.

The historical data trend for MAX Co's EPS without NRI can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

MAX Co EPS without NRI Chart

MAX Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
EPS without NRI
Get a 7-Day Free Trial Premium Member Only Premium Member Only 32.23 41.09 55.71 58.86 75.89

MAX Co Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
EPS without NRI Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 19.42 19.69 20.14 16.64 23.84

TSE:6454 vs SNA, RBC, SWK: EPS without NRI Comparison

For the Tools & Accessories subindustry, MAX Co's PE Ratio without NRI, along with its competitors' market caps and PE Ratio without NRI data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


MAX Co PE Ratio without NRI vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, MAX Co's PE Ratio without NRI distribution charts can be found below:

* The bar in red indicates where MAX Co's PE Ratio without NRI falls into.


TSE:6454
72GF Score
MAX Co Ltd TSE:6454
EPS without NRI is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

MAX Co EPS without NRI Calculation

Earnings Per Share (EPS) is the single most important variable used by Wall Street in determining the earnings power of a company. But investors need to be aware that Earnings per Share can be easily manipulated by adjusting depreciation and amortization rate or non-recurring items. That's why GuruFocus lists EPS without NRI, which better reflects the company's underlying performance.

Earnings Per Share without Non-Recurring Items is the amount of earnings without non-recurring items per outstanding share of the company's stock.

EPS without NRI for the trailing twelve months (TTM) ended in Jun. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円80.31

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EPS without NRI →
What does a EPS without NRI of 円80.31 mean?
MAX Co (TSE:6454) has a EPS without NRI of 円80.31 as of Jun. 2026. EPS without NRI represents per-share earnings excluding one-time charges. View historical data on MAX Co and its competitors. According to the industry distribution chart, MAX Co ranks #622 out of 2417 companies in the Industrial Products industry, placing it in the top 25.7%.
Is MAX Co's EPS without NRI too high?
MAX Co's current EPS without NRI is 円80.31. Based on the distribution chart, MAX Co ranks #622 out of 2417 companies in the Industrial Products industry, which is above the industry midpoint. Overall, MAX Co has a GF Score™ of 72/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does MAX Co's EPS without NRI compare to SNA and RBC?
According to the Industrial Products industry distribution chart, MAX Co ranks #622 out of 2417 companies for EPS without NRI. This puts MAX Co in the upper half of its industry. The industry median EPS without NRI is 3.60. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EPS without NRI for an Industrial Products company?
The median EPS without NRI among Industrial Products companies is 3.60, based on 2,417 companies in the industry. Companies in the top quartile (top 25%) have a EPS without NRI significantly above this median, while those in the bottom quartile fall well below. However, EPS without NRI should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EPS without NRI mean?
A high EPS without NRI can signal that a stock is expensive relative to its fundamentals. EPS without NRI represents per-share earnings excluding one-time charges. View historical data on MAX Co and its competitors. For the Industrial Products industry, the median EPS without NRI is 3.60 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. MAX Co's current EPS without NRI is 円80.31. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is MAX Co stock overvalued right now?
Based on GuruFocus' analysis, MAX Co (TSE:6454) is currently considered Significantly Overvalued. The stock's GF Value™ is 円1,104.44, compared to a current price of 円1,709.00 — trading 54.7% above its estimated fair value. The current EPS without NRI is 円80.31. MAX Co's overall GF Score™ is 72/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EPS without NRI calculated?
EPS without NRI is calculated from a company's financial statements. For MAX Co (TSE:6454), the current EPS without NRI is 円80.31 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is MAX Co (TSE:6454) Overvalued in 2026?

Based on GuruFocus' analysis, MAX Co stock appears to be overvalued. The current stock price of 円1,709.00 is trading 54.7% above its estimated GF Value™ of 円1,104.44. GuruFocus considers MAX Co to be Significantly Overvalued.

Key valuation signals for TSE:6454:

  • EPS without NRI: 円80.31
  • GF Value™: 円1,104.44 vs. price of 円1,709.00 (54.7% above fair value)
  • GF Score™: 72/100 with 4 warning signs

No single metric tells the full story. See the TSE:6454 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


MAX Co Business Description

Address 6-6 Nihonbashi Hakozakicho, Chuo-ku, Tokyo, JPN, 103-8502
MAX Co Ltd manufactures and distributes office supplies and industrial equipment. The company operates through office equipment, industrial equipment, and home care and rehabilitation (HCR) equipment divisions. It mainly offers products such as hand-held staplers and automatic staplers, numbering tools, check writers, and other office supplies. It also markets fastening devices for various purposes such as concrete reinforcing bar tying machines, air compressors, and rechargeable tools.
72GF Score

Get the complete analysis for TSE:6454

EPS without NRI is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,709.00
Price
円1,104.44
GF Value