Tachi-S Co (TSE:7239) E10: 円86.20 (As of Dec. 2025)


TSE:7239 Tachi-S Co Ltd TSE:7239
70 GF Score
Price 円2,150.00
GF Value 円1,682.30
Valuation Modestly Overvalued
! 5 Warning Signs
View Full Analysis

What is Tachi-S Co E10?

Tachi-S Co TSE:7239 +0.61% 70 E10 is 円86.20 as of Dec. 2025. GuruFocus rates TSE:7239 with a GF Score™ of 70/100 and a GF Value™ of 円1,682.30 (Modestly Overvalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Tachi-S Co's adjusted earnings per share data for the three months ended in Dec. 2025 was 円58.310. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is 円86.20 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Tachi-S Co's average E10 Growth Rate was -100.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Tachi-S Co was 35.30% per year. The lowest was -41.20% per year. And the median was -23.60% per year.

As of today (2026-06-28), Tachi-S Co's current stock price is 円2150.00. Tachi-S Co's E10 for the quarter that ended in Dec. 2025 was 円86.20. Tachi-S Co's Shiller PE Ratio of today is 24.94.

During the past 13 years, the highest Shiller PE Ratio of Tachi-S Co was 103.28. The lowest was 6.79. And the median was 24.49.


Tachi-S Co  (TSE:7239) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Tachi-S Co's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=2150.00/86.20
=24.94

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Tachi-S Co was 103.28. The lowest was 6.79. And the median was 24.49.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Tachi-S Co E10 Related Terms


Tachi-S Co E10 Historical Data

* Premium members only.

The historical data trend for Tachi-S Co's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Tachi-S Co E10 Chart

Tachi-S Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 28.75 28.26 39.87 71.28 0.00

Tachi-S Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 71.28 76.46 79.56 86.20 0.00

TSE:7239 vs ORLY, AZO: E10 Comparison

For the Auto Parts subindustry, Tachi-S Co's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Tachi-S Co Shiller PE Ratio vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Tachi-S Co's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Tachi-S Co's Shiller PE Ratio falls into.


TSE:7239
70GF Score
Tachi-S Co Ltd TSE:7239
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Tachi-S Co E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Tachi-S Co's adjusted earnings per share data for the three months ended in Dec. 2025 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=58.31/113.0000*113.0000
=58.310

Current CPI (Dec. 2025) = 113.0000.

Tachi-S Co Quarterly Data

per share eps CPI Adj_EPS
201603 54.601 97.900 63.023
201606 26.430 98.100 30.444
201609 29.882 98.000 34.456
201612 77.920 98.400 89.481
201703 70.685 98.100 81.421
201706 -22.190 98.500 -25.457
201709 29.346 98.800 33.564
201712 136.640 99.400 155.335
201803 86.826 99.200 98.905
201806 44.680 99.200 50.896
201809 -31.690 99.900 -35.846
201812 24.940 99.700 28.267
201903 17.380 99.700 19.698
201906 -36.660 99.800 -41.509
201909 -17.161 100.100 -19.373
201912 -16.790 100.500 -18.878
202003 25.060 100.300 28.233
202006 -209.740 99.900 -237.243
202009 -171.951 99.900 -194.499
202012 3.772 99.300 4.292
202103 -22.734 99.900 -25.715
202106 -82.570 99.500 -93.773
202109 -54.860 100.100 -61.930
202112 33.547 100.100 37.870
202203 43.509 101.100 48.630
202206 -86.310 101.800 -95.806
202209 91.167 103.100 99.921
202212 -9.110 104.100 -9.889
202303 174.240 104.400 188.593
202306 -1.550 105.200 -1.665
202309 39.246 106.200 41.759
202312 46.119 106.800 48.796
202403 74.385 107.200 78.410
202406 40.640 108.200 42.443
202409 -12.530 108.900 -13.002
202412 121.790 110.700 124.320
202503 176.000 111.100 179.010
202506 0.530 111.700 0.536
202509 69.350 112.000 69.969
202512 58.310 113.000 58.310

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of 円86.20 mean?
Tachi-S Co (TSE:7239) has a E10 of 円86.20 as of Dec. 2025. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Tachi-S Co and its competitors.
Is Tachi-S Co's E10 too high?
Tachi-S Co's current E10 is 円86.20. Overall, Tachi-S Co has a GF Score™ of 70/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Tachi-S Co's E10 compare to ORLY and AZO?
Tachi-S Co's E10 of 円86.20 can be compared against companies in the Vehicles & Parts industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Vehicles & Parts company?
A good E10 depends on the Vehicles & Parts industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Tachi-S Co and its competitors. Tachi-S Co's current E10 is 円86.20. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Tachi-S Co stock overvalued right now?
Based on GuruFocus' analysis, Tachi-S Co (TSE:7239) is currently considered Modestly Overvalued. The stock's GF Value™ is 円1,682.30, compared to a current price of 円2,150.00 — trading 27.8% above its estimated fair value. The current E10 is 円86.20. Tachi-S Co's overall GF Score™ is 70/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Tachi-S Co (TSE:7239), the current E10 is 円86.20 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Tachi-S Co (TSE:7239) Overvalued in 2026?

Based on GuruFocus' analysis, Tachi-S Co stock appears to be overvalued. The current stock price of 円2,150.00 is trading 27.8% above its estimated GF Value™ of 円1,682.30. GuruFocus considers Tachi-S Co to be Modestly Overvalued.

Key valuation signals for TSE:7239:

  • E10: 円86.20
  • GF Value™: 円1,682.30 vs. price of 円2,150.00 (27.8% above fair value)
  • GF Score™: 70/100 with 5 warning signs

No single metric tells the full story. See the TSE:7239 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Tachi-S Co Business Description

Address 3-3-7, Matsubara-cho, Akishima-shi, Tokyo, JPN, 196-8611
Tachi-S Co Ltd is a seat systems manufacturer for automotive seats, originally from Japan. Its product portfolio includes springs, automotive seats, frames, mechanisms, foam, and soft trim. Tachi-S generates sales in Japan, China, Latin America, and North America. The company has joint ventures and technical collaborations with companies in Europe, Asia, Mexico, and North America.
70GF Score

Get the complete analysis for TSE:7239

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,150.00
Price
円1,682.30
GF Value