GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » Capita Inc (TSE:7462) » Definitions » E10

Capita (TSE:7462) E10 : 円22.80 (As of Dec. 2023)


View and export this data going back to 1995. Start your Free Trial

What is Capita E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Capita's adjusted earnings per share data for the three months ended in Dec. 2023 was 円4.290. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is 円22.80 for the trailing ten years ended in Dec. 2023.

During the past 12 months, Capita's average E10 Growth Rate was 52.90% per year. During the past 3 years, the average E10 Growth Rate was 10.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Capita was 25.60% per year. The lowest was 10.00% per year. And the median was 17.80% per year.

As of today (2024-06-19), Capita's current stock price is 円373.00. Capita's E10 for the quarter that ended in Dec. 2023 was 円22.80. Capita's Shiller PE Ratio of today is 16.36.

During the past 13 years, the highest Shiller PE Ratio of Capita was 68.17. The lowest was 15.48. And the median was 27.35.


Capita E10 Historical Data

The historical data trend for Capita's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Capita E10 Chart

Capita Annual Data
Trend Mar14 Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.71 12.41 12.60 13.28 16.52

Capita Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 14.91 16.52 17.51 21.14 22.80

Competitive Comparison of Capita's E10

For the Oil & Gas Refining & Marketing subindustry, Capita's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Capita's Shiller PE Ratio Distribution in the Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Capita's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Capita's Shiller PE Ratio falls into.



Capita E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Capita's adjusted earnings per share data for the three months ended in Dec. 2023 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=4.29/106.8000*106.8000
=4.290

Current CPI (Dec. 2023) = 106.8000.

Capita Quarterly Data

per share eps CPI Adj_EPS
201403 -55.860 95.700 -62.339
201406 -1.320 98.000 -1.439
201409 -5.700 98.500 -6.180
201412 10.380 97.900 11.324
201503 2.540 97.900 2.771
201506 2.180 98.400 2.366
201509 7.784 98.500 8.440
201512 1.827 98.100 1.989
201603 -0.847 97.900 -0.924
201606 -0.406 98.100 -0.442
201609 1.766 98.000 1.925
201612 2.145 98.400 2.328
201703 -1.126 98.100 -1.226
201706 1.772 98.500 1.921
201709 -0.060 98.800 -0.065
201712 -1.366 99.400 -1.468
201803 0.249 99.200 0.268
201806 22.516 99.200 24.241
201809 -1.352 99.900 -1.445
201812 4.173 99.700 4.470
201903 178.432 99.700 191.139
201906 3.470 99.800 3.713
201909 3.342 100.100 3.566
201912 1.233 100.500 1.310
202003 -2.432 100.300 -2.590
202006 0.560 99.900 0.599
202009 -3.950 99.900 -4.223
202012 8.577 99.300 9.225
202103 -0.990 99.900 -1.058
202106 1.810 99.500 1.943
202109 1.167 100.100 1.245
202112 4.310 100.100 4.598
202203 8.250 101.100 8.715
202206 10.390 101.800 10.900
202209 -0.880 103.100 -0.912
202212 5.660 104.100 5.807
202303 0.319 104.400 0.326
202306 0.580 105.200 0.589
202309 2.285 106.200 2.298
202312 4.290 106.800 4.290

Add all the adjusted EPS together and divide 10 will get our e10.


Capita  (TSE:7462) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Capita's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=373.00/22.8
=16.36

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Capita was 68.17. The lowest was 15.48. And the median was 27.35.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Capita E10 Related Terms

Thank you for viewing the detailed overview of Capita's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Capita (TSE:7462) Business Description

Traded in Other Exchanges
N/A
Address
1-11-1 Sugo Dobo, 3rd Floor, Toshima-ku, Tokyo, JPN, 170-0002
Capita Inc, formerly Daiya Tsusho Co., Ltd. engages in the provision of petroleum products and services. Its operations are carried out through three business segments. The Petroleum segment handles the operation and management of wholesale and direct sales of petroleum products in service stations. The Specialty Shop segment provides the management of the cycle shop under the name of KOGI. The Real Estate segment provides rental facilities for office and shop buildings.

Capita (TSE:7462) Headlines

No Headlines