Heiwa Real Estate Co (TSE:8803) E10: 円114.92 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:8803 Heiwa Real Estate Co Ltd TSE:8803
74 GF Score
Price 円2,387.00
GF Value 円2,867.78
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is Heiwa Real Estate Co E10?

Heiwa Real Estate Co TSE:8803 -0.91% 74 E10 is 円114.92 as of Mar. 2026. GuruFocus rates TSE:8803 with a GF Score™ of 74/100 and a GF Value™ of 円2,867.78 (Modestly Undervalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Heiwa Real Estate Co's adjusted earnings per share data for the three months ended in Mar. 2026 was 円73.220. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is 円114.92 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Heiwa Real Estate Co's average E10 Growth Rate was 11.40% per year. During the past 3 years, the average E10 Growth Rate was 13.20% per year. During the past 5 years, the average E10 Growth Rate was 14.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Heiwa Real Estate Co was 55.40% per year. The lowest was 13.20% per year. And the median was 15.80% per year.

As of today (2026-08-30), Heiwa Real Estate Co's current stock price is 円2387.00. Heiwa Real Estate Co's E10 for the quarter that ended in Mar. 2026 was 円114.92. Heiwa Real Estate Co's Shiller PE Ratio of today is 20.77.

During the past 13 years, the highest Shiller PE Ratio of Heiwa Real Estate Co was 76.72. The lowest was 20.02. And the median was 29.03.


Heiwa Real Estate Co  (TSE:8803) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Heiwa Real Estate Co's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=2387.00/114.92
=20.77

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Heiwa Real Estate Co was 76.72. The lowest was 20.02. And the median was 29.03.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Heiwa Real Estate Co E10 Related Terms


Heiwa Real Estate Co E10 Historical Data

* Premium members only.

The historical data trend for Heiwa Real Estate Co's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Heiwa Real Estate Co E10 Chart

Heiwa Real Estate Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 67.53 79.19 89.18 103.16 114.92

Heiwa Real Estate Co Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 105.75 107.45 109.33 114.92 0.00

Heiwa Real Estate Co E10 Competitor Comparison

For the Real Estate - Diversified subindustry, Heiwa Real Estate Co's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Heiwa Real Estate Co Shiller PE Ratio vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Heiwa Real Estate Co's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Heiwa Real Estate Co's Shiller PE Ratio falls into.


TSE:8803
74GF Score
Heiwa Real Estate Co Ltd TSE:8803
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Heiwa Real Estate Co E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Heiwa Real Estate Co's adjusted earnings per share data for the three months ended in Mar. 2026 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=73.22/112.7000*112.7000
=73.220

Current CPI (Mar. 2026) = 112.7000.

Heiwa Real Estate Co Quarterly Data

per share eps CPI Adj_EPS
201606 10.485 98.100 12.045
201609 17.915 98.000 20.602
201612 13.599 98.400 15.575
201703 14.578 98.100 16.748
201706 14.545 98.500 16.642
201709 24.855 98.800 28.352
201712 19.415 99.400 22.013
201803 7.470 99.200 8.487
201806 23.510 99.200 26.709
201809 21.043 99.900 23.739
201812 22.012 99.700 24.882
201903 12.719 99.700 14.377
201906 19.400 99.800 21.908
201909 25.615 100.100 28.839
201912 19.773 100.500 22.173
202003 27.570 100.300 30.978
202006 14.665 99.900 16.544
202009 42.500 99.900 47.945
202012 19.306 99.300 21.911
202103 18.350 99.900 20.701
202106 42.405 99.500 48.031
202109 22.015 100.100 24.786
202112 22.277 100.100 25.081
202203 31.585 101.100 35.209
202206 30.110 101.800 33.334
202209 28.557 103.100 31.216
202212 19.868 104.100 21.509
202303 48.350 104.400 52.194
202306 69.880 105.200 74.862
202309 23.053 106.200 24.464
202312 13.340 106.800 14.077
202403 11.679 107.200 12.278
202406 29.910 108.200 31.154
202409 20.270 108.900 20.977
202412 22.620 110.700 23.029
202503 68.750 111.100 69.740
202506 33.830 111.700 34.133
202509 31.260 112.000 31.455
202512 27.320 113.000 27.247
202603 73.220 112.700 73.220

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of 円114.92 mean?
Heiwa Real Estate Co (TSE:8803) has a E10 of 円114.92 as of Mar. 2026. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Heiwa Real Estate Co and its competitors.
Is Heiwa Real Estate Co's E10 too high?
Heiwa Real Estate Co's current E10 is 円114.92. Overall, Heiwa Real Estate Co has a GF Score™ of 74/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Heiwa Real Estate Co's E10 compare to competitors?
Heiwa Real Estate Co's E10 of 円114.92 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Real Estate company?
A good E10 depends on the Real Estate industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Heiwa Real Estate Co and its competitors. Heiwa Real Estate Co's current E10 is 円114.92. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Heiwa Real Estate Co stock overvalued right now?
Based on GuruFocus' analysis, Heiwa Real Estate Co (TSE:8803) is currently considered Modestly Undervalued. The stock's GF Value™ is 円2,867.78, compared to a current price of 円2,387.00 — trading 16.8% below its estimated fair value. The current E10 is 円114.92. Heiwa Real Estate Co's overall GF Score™ is 74/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Heiwa Real Estate Co (TSE:8803), the current E10 is 円114.92 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Heiwa Real Estate Co (TSE:8803) Overvalued in 2026?

Based on GuruFocus' analysis, Heiwa Real Estate Co stock appears to be undervalued. The current stock price of 円2,387.00 is trading 16.8% below its estimated GF Value™ of 円2,867.78. GuruFocus considers Heiwa Real Estate Co to be Modestly Undervalued.

Key valuation signals for TSE:8803:

  • E10: 円114.92
  • GF Value™: 円2,867.78 vs. price of 円2,387.00 (16.8% below fair value)
  • GF Score™: 74/100 with 4 warning signs

No single metric tells the full story. See the TSE:8803 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Heiwa Real Estate Co Business Description

Address 1-10, Nihonbashi Kabuto-cho, Chuo-ku, Tokyo, JPN, 103-8222
Heiwa Real Estate Co Ltd is primarily engaged in the leasing and development of real estate properties. The company's operates three reporting segments. The leasing business consists of ownership, leasing, management, and operation of stock exchanges, offices, commercial facilities, housing, conference venues, restaurants, and others. The real estate solutions segment consists of the development, operation and management of income property; the development and sale of houses; and the brokerage of real estate. The other businesses segment manages and renovates buildings and also operates an insurance agency and a private nursing-home business.
74GF Score

Get the complete analysis for TSE:8803

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,387.00
Price
円2,867.78
GF Value