Kin-Ei (TSE:9636) E10: 円49.22 (As of Jan. 2026)


TSE:9636 Kin-Ei Corp TSE:9636
79 GF Score
Price 円4,225.00
GF Value 円4,294.92
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is Kin-Ei E10?

Kin-Ei TSE:9636 +0.36% 79 E10 is 円49.22 as of Jan. 2026. GuruFocus rates TSE:9636 with a GF Score™ of 79/100 and a GF Value™ of 円4,294.92 (Fairly Valued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Kin-Ei's adjusted earnings per share data for the fiscal year that ended in Jan. 2026 was 円71.840. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is 円49.22 for the trailing ten years ended in Jan. 2026.

During the past 12 months, Kin-Ei's average E10 Growth Rate was 9.20% per year. During the past 3 years, the average E10 Growth Rate was 10.10% per year. During the past 5 years, the average E10 Growth Rate was 18.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Kin-Ei was 27.60% per year. The lowest was 3.50% per year. And the median was 16.10% per year.

As of today (2026-06-30), Kin-Ei's current stock price is 円 4225.00. Kin-Ei's E10 for the fiscal year that ended in Jan. 2026 was 円49.22. Kin-Ei's Shiller PE Ratio of today is 85.84.

During the past 13 years, the highest Shiller PE Ratio of Kin-Ei was 204.93. The lowest was 82.89. And the median was 106.69.


Kin-Ei  (TSE:9636) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Kin-Ei's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=4225.00/49.22
=85.84

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Kin-Ei was 204.93. The lowest was 82.89. And the median was 106.69.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Kin-Ei E10 Related Terms


Kin-Ei E10 Historical Data

* Premium members only.

The historical data trend for Kin-Ei's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Kin-Ei E10 Chart

Kin-Ei Annual Data
Trend Jan17 Jan18 Jan19 Jan20 Jan21 Jan22 Jan23 Jan24 Jan25 Jan26
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 30.04 36.86 41.08 45.06 49.22

Kin-Ei Semi-Annual Data
Jul16 Jan17 Jul17 Jan18 Jul18 Jan19 Jul19 Jan20 Jul20 Jan21 Jul21 Jan22 Jul22 Jan23 Jul23 Jan24 Jul24 Jan25 Jul25 Jan26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 41.08 44.13 45.06 0.00 49.22

TSE:9636 vs NFLX, DIS, WBD: E10 Comparison

For the Entertainment subindustry, Kin-Ei's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Kin-Ei Shiller PE Ratio vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Kin-Ei's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Kin-Ei's Shiller PE Ratio falls into.


TSE:9636
79GF Score
Kin-Ei Corp TSE:9636
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Kin-Ei E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Kin-Ei's adjusted earnings per share data for the fiscal year that ended in Jan. 2026 was:

Adj_EPS=Earnings per Share (Diluted) /CPI of Jan. 2026 (Change)*Current CPI (Jan. 2026)
=71.84/112.9000*112.9000
=71.840

Current CPI (Jan. 2026) = 112.9000.

Kin-Ei Annual Data

per_share_eps CPI Adj_EPS
201701 37.010 98.200 42.550
201801 42.800 99.500 48.564
201901 42.280 99.700 47.878
202001 46.510 100.500 52.249
202101 19.730 99.800 22.320
202201 38.740 100.300 43.607
202301 44.690 104.700 48.190
202401 55.570 106.900 58.689
202501 55.440 111.200 56.288
202601 71.840 112.900 71.840

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of 円49.22 mean?
Kin-Ei (TSE:9636) has a E10 of 円49.22 as of Jan. 2026. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Kin-Ei and its competitors.
Is Kin-Ei's E10 too high?
Kin-Ei's current E10 is 円49.22. Overall, Kin-Ei has a GF Score™ of 79/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Kin-Ei's E10 compare to NFLX and DIS?
Kin-Ei's E10 of 円49.22 can be compared against companies in the Media - Diversified industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Media - Diversified company?
A good E10 depends on the Media - Diversified industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Kin-Ei and its competitors. Kin-Ei's current E10 is 円49.22. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Kin-Ei stock overvalued right now?
Based on GuruFocus' analysis, Kin-Ei (TSE:9636) is currently considered Fairly Valued. The stock's GF Value™ is 円4,294.92, compared to a current price of 円4,225.00 — trading 1.6% below its estimated fair value. The current E10 is 円49.22. Kin-Ei's overall GF Score™ is 79/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Kin-Ei (TSE:9636), the current E10 is 円49.22 as of Jan. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Kin-Ei (TSE:9636) Overvalued in 2026?

Based on GuruFocus' analysis, Kin-Ei stock appears to be undervalued. The current stock price of 円4,225.00 is trading 1.6% below its estimated GF Value™ of 円4,294.92. GuruFocus considers Kin-Ei to be Fairly Valued.

Key valuation signals for TSE:9636:

  • E10: 円49.22
  • GF Value™: 円4,294.92 vs. price of 円4,225.00 (1.6% below fair value)
  • GF Score™: 79/100 with 3 warning signs

No single metric tells the full story. See the TSE:9636 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Kin-Ei Business Description

Address 1-5-1 Abenosuji, Abeno-ku, Osaka, JPN, 545-0052
Kin-Ei Corp operates in the entertainment industry in Japan. It is engaged in the management of movie box office, rental buildings, as well as entertainment venues.
79GF Score

Get the complete analysis for TSE:9636

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円4,225.00
Price
円4,294.92
GF Value