Kin-Ei (TSE:9636) Enterprise Value: 円11,908 Mil (As of Jul. 13, 2026) ***

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:9636 Kin-Ei Corp TSE:9636
78 GF Score
Price 円4,195.00
GF Value 円4,316.69
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is Kin-Ei Enterprise Value?

Kin-Ei TSE:9636 78 Enterprise Value is 円11,908 Mil as of Jul. 13, 2026. GuruFocus rates TSE:9636 with a GF Score™ of 78/100 and a GF Value™ of 円4,316.69 (Fairly Valued). The stock has 4 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Kin-Ei's Enterprise Value is 円11,908 Mil. Kin-Ei's EBIT for the trailing twelve months (TTM) ended in Jan. 2026 was 円145 Mil. Therefore, Kin-Ei's EV-to-EBIT ratio for today is 82.04.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Kin-Ei's Enterprise Value is 円11,908 Mil. Kin-Ei's EBITDA for the trailing twelve months (TTM) ended in Jan. 2026 was 円290 Mil. Therefore, Kin-Ei's EV-to-EBITDA ratio for today is 41.10.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Kin-Ei's Enterprise Value is 円11,908 Mil. Kin-Ei's Revenue for the trailing twelve months (TTM) ended in Jan. 2026 was 円1,862 Mil. Therefore, Kin-Ei's EV-to-Revenue ratio for today is 6.40.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Kin-Ei's Enterprise Value is 円11,908 Mil. Kin-Ei's Cash Flow from Operations for the trailing twelve months (TTM) ended in Jan. 2026 was 円0 Mil. Therefore, Kin-Ei's EV-to-OCF ratio for today is .

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Kin-Ei's Enterprise Value is 円11,908 Mil. Kin-Ei's Free Cash Flow for the trailing twelve months (TTM) ended in Jan. 2026 was 円0 Mil. Therefore, Kin-Ei's EV-to-FCF ratio for today is .

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Kin-Ei  (TSE:9636) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Kin-Ei's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=11908.364/145.148
=82.04

Kin-Ei's current Enterprise Value is 円11,908 Mil.
Kin-Ei's EBIT for the trailing twelve months (TTM) ended in Jan. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円145 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Kin-Ei's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=11908.364/289.712
=41.10

Kin-Ei's current Enterprise Value is 円11,908 Mil.
Kin-Ei's EBITDA for the trailing twelve months (TTM) ended in Jan. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円290 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Kin-Ei's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=11908.364/1861.908
=6.40

Kin-Ei's current Enterprise Value is 円11,908 Mil.
Kin-Ei's Revenue for the trailing twelve months (TTM) ended in Jan. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円1,862 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Kin-Ei's EV-to-OCF for today is:


Kin-Ei's current Enterprise Value is 円11,908 Mil.
Kin-Ei's Cash Flow from Operations for the trailing twelve months (TTM) ended in Jan. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円0 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Kin-Ei's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=11908.364/0
=

Kin-Ei's current Enterprise Value is 円11,908 Mil.
Kin-Ei's Free Cash Flow for the trailing twelve months (TTM) ended in Jan. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円0 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Kin-Ei Enterprise Value Related Terms


Kin-Ei Enterprise Value Historical Data

* Premium members only.

The historical data trend for Kin-Ei's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Kin-Ei Enterprise Value Chart

Kin-Ei Annual Data
Trend Jan17 Jan18 Jan19 Jan20 Jan21 Jan22 Jan23 Jan24 Jan25 Jan26
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 9,424.35 9,592.93 11,397.00 11,544.73 11,621.02

Kin-Ei Quarterly Data
Jan21 Apr21 Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Jan25 Apr25 Jul25 Jan26 Apr26
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 11,544.73 11,656.71 11,533.29 11,621.02 11,866.69

TSE:9636 vs NFLX, DIS, WBD: Enterprise Value Comparison

For the Entertainment subindustry, Kin-Ei's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Kin-Ei Enterprise Value vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Kin-Ei's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Kin-Ei's Enterprise Value falls into.


TSE:9636
78GF Score
Kin-Ei Corp TSE:9636
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Kin-Ei Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Kin-Ei's Enterprise Value for the fiscal year that ended in Jan. 2026 is calculated as

Kin-Ei's Enterprise Value for the quarter that ended in Jan. 2026 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of 円11,908 Mil mean?
Kin-Ei (TSE:9636) has a Enterprise Value of 円11,908 Mil as of Jul. 13, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Kin-Ei and its competitors.
Is Kin-Ei's Enterprise Value too high?
Kin-Ei's current Enterprise Value is 円11,908 Mil. Overall, Kin-Ei has a GF Score™ of 78/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Kin-Ei's Enterprise Value compare to NFLX and DIS?
Kin-Ei's Enterprise Value of 円11,908 Mil can be compared against companies in the Media - Diversified industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Media - Diversified company?
A good Enterprise Value depends on the Media - Diversified industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Kin-Ei and its competitors. Kin-Ei's current Enterprise Value is 円11,908 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Kin-Ei stock overvalued right now?
Based on GuruFocus' analysis, Kin-Ei (TSE:9636) is currently considered Fairly Valued. The stock's GF Value™ is 円4,316.69, compared to a current price of 円4,195.00 — trading 2.8% below its estimated fair value. The current Enterprise Value is 円11,908 Mil. Kin-Ei's overall GF Score™ is 78/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Kin-Ei (TSE:9636), the current Enterprise Value is 円11,908 Mil as of Jul. 13, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Kin-Ei (TSE:9636) Overvalued in 2026?

Based on GuruFocus' analysis, Kin-Ei stock appears to be undervalued. The current stock price of 円4,195.00 is trading 2.8% below its estimated GF Value™ of 円4,316.69. GuruFocus considers Kin-Ei to be Fairly Valued.

Key valuation signals for TSE:9636:

  • Enterprise Value: 円11,908 Mil
  • GF Value™: 円4,316.69 vs. price of 円4,195.00 (2.8% below fair value)
  • GF Score™: 78/100 with 4 warning signs

No single metric tells the full story. See the TSE:9636 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Kin-Ei Business Description

Address 1-5-1 Abenosuji, Abeno-ku, Osaka, JPN, 545-0052
Kin-Ei Corp operates in the entertainment industry in Japan. It is engaged in the management of movie box office, rental buildings, as well as entertainment venues.
78GF Score

Get the complete analysis for TSE:9636

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円4,195.00
Price
円4,316.69
GF Value