Kin-Ei (TSE:9636) Cyclically Adjusted Book per Share: 円854.33 (As of Jan. 2026)


TSE:9636 Kin-Ei Corp TSE:9636
79 GF Score
Price 円4,195.00
GF Value 円4,315.74
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is Kin-Ei Cyclically Adjusted Book per Share?

Kin-Ei TSE:9636 -0.24% 79 Cyclically Adjusted Book per Share is 円854.33 as of Jan. 2026. GuruFocus rates TSE:9636 with a GF Score™ of 79/100 and a GF Value™ of 円4,315.74 (Fairly Valued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Kin-Ei's adjusted book value per share for the three months ended in Jan. 2026 was 円989.789. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円854.33 for the trailing ten years ended in Jan. 2026.

During the past 12 months, Kin-Ei's average Cyclically Adjusted Book Growth Rate was 4.70% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 5.60% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 5.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Kin-Ei was 6.40% per year. The lowest was 0.70% per year. And the median was 4.15% per year.

As of today (2026-07-11), Kin-Ei's current stock price is 円4195.00. Kin-Ei's Cyclically Adjusted Book per Share for the quarter that ended in Jan. 2026 was 円854.33. Kin-Ei's Cyclically Adjusted PB Ratio of today is 4.91.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Kin-Ei was 5.42. The lowest was 3.85. And the median was 4.80.


Kin-Ei  (TSE:9636) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Kin-Ei's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=4195.00/854.33
=4.91

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Kin-Ei was 5.42. The lowest was 3.85. And the median was 4.80.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Kin-Ei Cyclically Adjusted Book per Share Related Terms


Kin-Ei Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Kin-Ei's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Kin-Ei Cyclically Adjusted Book per Share Chart

Kin-Ei Annual Data
Trend Jan17 Jan18 Jan19 Jan20 Jan21 Jan22 Jan23 Jan24 Jan25 Jan26
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 686.38 735.20 772.08 821.96 854.33

Kin-Ei Quarterly Data
Jan21 Apr21 Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Jan25 Apr25 Jul25 Jan26 Apr26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 821.96 830.12 839.89 854.33 0.00

TSE:9636 vs NFLX, DIS, WBD: Cyclically Adjusted Book per Share Comparison

For the Entertainment subindustry, Kin-Ei's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Kin-Ei Cyclically Adjusted PB Ratio vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Kin-Ei's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Kin-Ei's Cyclically Adjusted PB Ratio falls into.


TSE:9636
79GF Score
Kin-Ei Corp TSE:9636
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Kin-Ei Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Kin-Ei's adjusted Book Value per Share data for the three months ended in Jan. 2026 was:

Adj_Book= Book Value per Share /CPI of Jan. 2026 (Change)*Current CPI (Jan. 2026)
=989.789/112.9000*112.9000
=989.789

Current CPI (Jan. 2026) = 112.9000.

Kin-Ei Quarterly Data

Book Value per Share CPI Adj_Book
201510 633.185 98.500 725.752
201601 630.419 97.700 728.499
201604 632.024 98.100 727.375
201607 646.199 97.900 745.208
201610 663.888 98.600 760.172
201701 657.702 98.200 756.156
201704 664.921 98.500 762.128
201707 679.092 98.300 779.954
201710 688.822 98.800 787.126
201801 690.365 99.500 783.339
201804 697.749 99.100 794.913
201807 710.732 99.200 808.888
201810 727.934 100.200 820.197
201901 721.571 99.700 817.105
201904 733.152 100.000 827.729
201907 756.933 99.800 856.290
201910 772.987 100.400 869.225
202001 757.942 100.500 851.459
202004 746.436 100.200 841.044
202007 744.806 100.000 840.886
202010 761.044 99.800 860.941
202101 767.251 99.800 867.962
202104 772.697 99.100 880.298
202107 774.145 99.700 876.640
202110 794.840 99.900 898.273
202201 796.527 100.300 896.589
202204 803.531 101.500 893.780
202207 817.066 102.300 901.728
202210 829.812 103.700 903.431
202301 831.678 104.700 896.814
202304 840.918 105.100 903.327
202307 864.383 105.700 923.262
202310 876.641 107.100 924.115
202401 878.659 106.900 927.976
202404 900.021 107.700 943.476
202407 911.575 108.600 947.669
202501 925.638 111.200 939.789
202504 931.329 111.500 943.023
202507 962.079 111.900 970.677
202601 989.789 112.900 989.789

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円854.33 mean?
Kin-Ei (TSE:9636) has a Cyclically Adjusted Book per Share of 円854.33 as of Jan. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Kin-Ei and its competitors.
Is Kin-Ei's Cyclically Adjusted Book per Share too high?
Kin-Ei's current Cyclically Adjusted Book per Share is 円854.33. Overall, Kin-Ei has a GF Score™ of 79/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Kin-Ei's Cyclically Adjusted Book per Share compare to NFLX and DIS?
Kin-Ei's Cyclically Adjusted Book per Share of 円854.33 can be compared against companies in the Media - Diversified industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Media - Diversified company?
A good Cyclically Adjusted Book per Share depends on the Media - Diversified industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Kin-Ei and its competitors. Kin-Ei's current Cyclically Adjusted Book per Share is 円854.33. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Kin-Ei stock overvalued right now?
Based on GuruFocus' analysis, Kin-Ei (TSE:9636) is currently considered Fairly Valued. The stock's GF Value™ is 円4,315.74, compared to a current price of 円4,195.00 — trading 2.8% below its estimated fair value. The current Cyclically Adjusted Book per Share is 円854.33. Kin-Ei's overall GF Score™ is 79/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Kin-Ei (TSE:9636), the current Cyclically Adjusted Book per Share is 円854.33 as of Jan. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Kin-Ei (TSE:9636) Overvalued in 2026?

Based on GuruFocus' analysis, Kin-Ei stock appears to be undervalued. The current stock price of 円4,195.00 is trading 2.8% below its estimated GF Value™ of 円4,315.74. GuruFocus considers Kin-Ei to be Fairly Valued.

Key valuation signals for TSE:9636:

  • Cyclically Adjusted Book per Share: 円854.33
  • GF Value™: 円4,315.74 vs. price of 円4,195.00 (2.8% below fair value)
  • GF Score™: 79/100 with 4 warning signs

No single metric tells the full story. See the TSE:9636 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Kin-Ei Business Description

Address 1-5-1 Abenosuji, Abeno-ku, Osaka, JPN, 545-0052
Kin-Ei Corp operates in the entertainment industry in Japan. It is engaged in the management of movie box office, rental buildings, as well as entertainment venues.
79GF Score

Get the complete analysis for TSE:9636

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円4,195.00
Price
円4,315.74
GF Value