GURUFOCUS.COM » STOCK LIST » Industrials » Business Services » Mercor SA (WAR:MCR) » Definitions » E10

Mercor (WAR:MCR) E10 : zł1.80 (As of Dec. 2024)


View and export this data going back to 2007. Start your Free Trial

What is Mercor E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Mercor's adjusted earnings per share data for the three months ended in Dec. 2024 was zł0.170. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is zł1.80 for the trailing ten years ended in Dec. 2024.

During the past 12 months, Mercor's average E10 Growth Rate was 13.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Mercor was 48.00% per year. The lowest was 48.00% per year. And the median was 48.00% per year.

As of today (2025-06-29), Mercor's current stock price is zł24.60. Mercor's E10 for the quarter that ended in Dec. 2024 was zł1.80. Mercor's Shiller PE Ratio of today is 13.67.

During the past 13 years, the highest Shiller PE Ratio of Mercor was 35.09. The lowest was 9.30. And the median was 15.59.


Mercor E10 Historical Data

The historical data trend for Mercor's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Mercor E10 Chart

Mercor Annual Data
Trend Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.46 - 0.65 1.49 1.74

Mercor Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.59 1.74 1.78 1.79 1.80

Competitive Comparison of Mercor's E10

For the Security & Protection Services subindustry, Mercor's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Mercor's Shiller PE Ratio Distribution in the Business Services Industry

For the Business Services industry and Industrials sector, Mercor's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Mercor's Shiller PE Ratio falls into.


;
;

Mercor E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Mercor's adjusted earnings per share data for the three months ended in Dec. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2024 (Change)*Current CPI (Dec. 2024)
=0.17/154.6602*154.6602
=0.170

Current CPI (Dec. 2024) = 154.6602.

Mercor Quarterly Data

per share eps CPI Adj_EPS
201503 -0.240 100.041 -0.371
201506 0.070 100.448 0.108
201509 0.093 99.634 0.144
201512 0.200 99.471 0.311
201603 -0.080 98.983 -0.125
201606 0.210 99.552 0.326
201609 0.205 99.064 0.320
201612 0.096 100.366 0.148
201703 0.030 101.018 0.046
201706 0.173 101.180 0.264
201709 0.310 101.343 0.473
201712 0.230 102.564 0.347
201803 -0.010 102.564 -0.015
201806 0.298 103.378 0.446
201809 0.200 103.378 0.299
201812 0.500 103.785 0.745
201903 -0.070 104.274 -0.104
201906 0.330 105.983 0.482
201909 0.450 105.983 0.657
201912 0.460 107.123 0.664
202003 0.107 109.076 0.152
202006 0.540 109.402 0.763
202009 0.620 109.320 0.877
202012 0.560 109.565 0.790
202103 0.000 112.658 0.000
202106 0.540 113.960 0.733
202109 0.600 115.588 0.803
202112 0.470 119.088 0.610
202203 0.300 125.031 0.371
202206 0.690 131.705 0.810
202209 0.650 135.531 0.742
202212 0.740 139.113 0.823
202303 0.590 145.950 0.625
202306 0.760 147.009 0.800
202309 1.180 146.113 1.249
202312 0.850 147.741 0.890
202403 0.400 149.044 0.415
202406 0.400 150.997 0.410
202409 0.350 153.439 0.353
202412 0.170 154.660 0.170

Add all the adjusted EPS together and divide 10 will get our e10.


Mercor  (WAR:MCR) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Mercor's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=24.60/1.80
=13.67

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Mercor was 35.09. The lowest was 9.30. And the median was 15.59.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Mercor E10 Related Terms

Thank you for viewing the detailed overview of Mercor's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Mercor Business Description

Traded in Other Exchanges
N/A
Address
Grzegorza z Sanoka 2, Gdansk, POL, 80-408
Mercor SA is engaged in manufacturing of fire protection related products and service provider for fire protection systems. Its product portfolio includes rooflight systems as well as smoke and heat exhaust systems; fire ventilation systems; fireproofing systems for building structures. Most of its products are customized as per the requirements of the customers. The company operates through subsidiaries, based in Poland, while it has its presence in Czech Republic, Ukraine, Romania, Spain, Slovakia, and Russian Federation.