GURUFOCUS.COM » STOCK LIST » Industrials » Business Services » Mercor SA (WAR:MCR) » Definitions » Altman Z-Score

Mercor (WAR:MCR) Altman Z-Score : 4.01 (As of Apr. 05, 2025)


View and export this data going back to 2007. Start your Free Trial

What is Mercor Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Good Sign:

Altman Z-score of 3.97 is strong.

Mercor has a Altman Z-Score of 4.01, indicating it is in Safe Zones. This implies the Altman Z-Score is strong.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Mercor's Altman Z-Score or its related term are showing as below:

WAR:MCR' s Altman Z-Score Range Over the Past 10 Years
Min: 1.62   Med: 2.23   Max: 4.22
Current: 3.97

During the past 13 years, Mercor's highest Altman Z-Score was 4.22. The lowest was 1.62. And the median was 2.23.


Mercor Altman Z-Score Historical Data

The historical data trend for Mercor's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Mercor Altman Z-Score Chart

Mercor Annual Data
Trend Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.21 2.79 2.45 3.31 3.80

Mercor Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.97 3.80 3.94 3.75 4.22

Competitive Comparison of Mercor's Altman Z-Score

For the Security & Protection Services subindustry, Mercor's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Mercor's Altman Z-Score Distribution in the Business Services Industry

For the Business Services industry and Industrials sector, Mercor's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Mercor's Altman Z-Score falls into.


;
;

Mercor Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Mercor's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.4913+1.4*0.3006+3.3*0.0898+0.6*2.1337+1.0*1.4247
=4.01

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Dec. 2024:
Total Assets was zł401.3 Mil.
Total Current Assets was zł298.8 Mil.
Total Current Liabilities was zł101.6 Mil.
Retained Earnings was zł120.6 Mil.
Pre-Tax Income was 3.136 + 6.699 + 9.086 + 11.728 = zł30.6 Mil.
Interest Expense was -1.656 + -1.493 + -1.399 + -0.832 = zł-5.4 Mil.
Revenue was 131.351 + 125.333 + 137.23 + 177.741 = zł571.7 Mil.
Market Cap (Today) was zł393.2 Mil.
Total Liabilities was zł184.3 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(298.787 - 101.638)/401.259
=0.4913

X2=Retained Earnings/Total Assets
=120.601/401.259
=0.3006

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(30.649 - -5.38)/401.259
=0.0898

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=393.197/184.276
=2.1337

X5=Revenue/Total Assets
=571.655/401.259
=1.4247

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Mercor has a Altman Z-Score of 4.01 indicating it is in Safe Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


Mercor  (WAR:MCR) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Mercor Altman Z-Score Related Terms

Thank you for viewing the detailed overview of Mercor's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Mercor Business Description

Traded in Other Exchanges
N/A
Address
Grzegorza z Sanoka 2, Gdansk, POL, 80-408
Mercor SA is engaged in manufacturing of fire protection related products and service provider for fire protection systems. Its product portfolio includes rooflight systems as well as smoke and heat exhaust systems; fire ventilation systems; fireproofing systems for building structures. Most of its products are customized as per the requirements of the customers. The company operates through subsidiaries, based in Poland, while it has its presence in Czech Republic, Ukraine, Romania, Spain, Slovakia, and Russian Federation.

Mercor Headlines

From GuruFocus

MFS Announces Closed-End Fund Distributions

By Business Wire 03-01-2024

MFS Announces Closed-End Fund Distributions

By Business Wire 07-01-2024

MFS Announces Closed-End Fund Distributions

By Business Wire 06-03-2024

MFS Charter Income Trust's Dividend Analysis

By GuruFocus Research 10-16-2023

MFS Announces Closed-End Fund Distributions

By Business Wire 10-01-2024

MFS Announces Closed-End Fund Distributions

By Business Wire 05-01-2024

MFS Announces Closed-End Fund Distributions

By Business Wire 08-01-2024

MFS Announces Closed-End Fund Distributions

By Business Wire 12-01-2023

MFS Announces Closed-End Fund Distributions

By Business Wire 11-01-2023