GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » Icon Offshore Bhd (XKLS:5255) » Definitions » E10

Icon Offshore Bhd (XKLS:5255) E10 : RM-25.29 (As of Dec. 2023)


View and export this data going back to 2014. Start your Free Trial

What is Icon Offshore Bhd E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Icon Offshore Bhd's adjusted earnings per share data for the three months ended in Dec. 2023 was RM-0.003. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is RM-25.29 for the trailing ten years ended in Dec. 2023.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

As of today (2024-05-21), Icon Offshore Bhd's current stock price is RM0.74. Icon Offshore Bhd's E10 for the quarter that ended in Dec. 2023 was RM-25.29. Icon Offshore Bhd's Shiller PE Ratio of today is .


Icon Offshore Bhd E10 Historical Data

The historical data trend for Icon Offshore Bhd's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Icon Offshore Bhd E10 Chart

Icon Offshore Bhd Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - -22.04 -25.29

Icon Offshore Bhd Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -22.04 -21.85 -22.14 -22.96 -25.29

Competitive Comparison of Icon Offshore Bhd's E10

For the Oil & Gas Equipment & Services subindustry, Icon Offshore Bhd's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Icon Offshore Bhd's Shiller PE Ratio Distribution in the Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Icon Offshore Bhd's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Icon Offshore Bhd's Shiller PE Ratio falls into.



Icon Offshore Bhd E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Icon Offshore Bhd's adjusted earnings per share data for the three months ended in Dec. 2023 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=-0.003/129.4194*129.4194
=-0.003

Current CPI (Dec. 2023) = 129.4194.

Icon Offshore Bhd Quarterly Data

per share eps CPI Adj_EPS
201403 4.141 99.695 5.376
201406 3.500 100.560 4.504
201409 8.250 100.428 10.632
201412 2.746 99.070 3.587
201503 0.500 99.621 0.650
201506 1.000 100.684 1.285
201509 1.250 100.392 1.611
201512 -80.075 99.792 -103.848
201603 -1.000 100.470 -1.288
201606 0.250 101.688 0.318
201609 0.500 101.861 0.635
201612 -31.950 101.863 -40.593
201703 -1.500 102.862 -1.887
201706 -1.500 103.349 -1.878
201709 0.044 104.136 0.055
201712 -10.450 104.011 -13.003
201803 -1.825 105.290 -2.243
201806 -1.000 106.317 -1.217
201809 -2.450 106.507 -2.977
201812 -90.550 105.998 -110.558
201903 -1.625 107.251 -1.961
201906 -0.800 108.070 -0.958
201909 -1.350 108.329 -1.613
201912 1.650 108.420 1.970
202003 0.067 108.902 0.080
202006 0.017 108.767 0.020
202009 0.001 109.815 0.001
202012 -0.003 109.897 -0.004
202103 -0.021 111.754 -0.024
202106 0.028 114.631 0.032
202109 0.027 115.734 0.030
202112 0.009 117.630 0.010
202203 0.006 121.301 0.006
202206 0.014 125.017 0.014
202209 0.014 125.227 0.014
202212 0.279 125.222 0.288
202303 -0.008 127.348 -0.008
202306 0.008 128.729 0.008
202309 0.012 129.860 0.012
202312 -0.003 129.419 -0.003

Add all the adjusted EPS together and divide 10 will get our e10.


Icon Offshore Bhd  (XKLS:5255) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Icon Offshore Bhd E10 Related Terms

Thank you for viewing the detailed overview of Icon Offshore Bhd's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Icon Offshore Bhd (XKLS:5255) Business Description

Traded in Other Exchanges
N/A
Address
207, Jalan Tun Razak, 16-01, Level 16, Menara Tan & Tan, Wilayah Persekutuan, Kuala Lumpur, MYS, 50450
Icon Offshore Bhd is an offshore support vessel (OSV) provider in Malaysia. Its business involves vessel owning/leasing activities and the provision of vessel chartering and ship management services to the oil and gas-related industries. The company offers a wide range of logistical support services throughout the entire offshore oil and gas life cycle, from exploration and appraisal, field development, operation, and maintenance, through to decommissioning.

Icon Offshore Bhd (XKLS:5255) Headlines

No Headlines