GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Furnishings, Fixtures & Appliances » Coway (XKRX:021240) » Definitions » E10

Coway (XKRX:021240) E10 : ₩6,043.47 (As of Dec. 2024)


View and export this data going back to 2001. Start your Free Trial

What is Coway E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Coway's adjusted earnings per share data for the three months ended in Dec. 2024 was ₩1,451.000. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is ₩6,043.47 for the trailing ten years ended in Dec. 2024.

During the past 12 months, Coway's average E10 Growth Rate was 8.80% per year. During the past 3 years, the average E10 Growth Rate was 11.00% per year. During the past 5 years, the average E10 Growth Rate was 11.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Coway was 12.70% per year. The lowest was 8.60% per year. And the median was 10.35% per year.

As of today (2025-04-15), Coway's current stock price is ₩75300.00. Coway's E10 for the quarter that ended in Dec. 2024 was ₩6,043.47. Coway's Shiller PE Ratio of today is 12.46.

During the past 13 years, the highest Shiller PE Ratio of Coway was 37.34. The lowest was 7.44. And the median was 18.31.


Coway E10 Historical Data

The historical data trend for Coway's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Coway E10 Chart

Coway Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3,879.92 4,416.67 5,135.77 5,557.09 6,043.47

Coway Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5,557.09 5,685.88 5,786.37 5,972.72 6,043.47

Competitive Comparison of Coway's E10

For the Furnishings, Fixtures & Appliances subindustry, Coway's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Coway's Shiller PE Ratio Distribution in the Furnishings, Fixtures & Appliances Industry

For the Furnishings, Fixtures & Appliances industry and Consumer Cyclical sector, Coway's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Coway's Shiller PE Ratio falls into.


;
;

Coway E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Coway's adjusted earnings per share data for the three months ended in Dec. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2024 (Change)*Current CPI (Dec. 2024)
=1451/121.1352*121.1352
=1,451.000

Current CPI (Dec. 2024) = 121.1352.

Coway Quarterly Data

per share eps CPI Adj_EPS
201503 1,045.000 99.721 1,269.408
201506 1,101.000 100.051 1,333.023
201509 1,238.000 100.111 1,497.994
201512 1,213.000 100.220 1,466.139
201603 1,274.000 100.561 1,534.655
201606 35.000 100.791 42.065
201609 905.000 101.461 1,080.486
201612 1,047.000 101.561 1,248.788
201703 1,028.000 102.851 1,210.756
201706 1,294.000 102.611 1,527.599
201709 1,251.000 103.491 1,464.290
201712 825.000 102.991 970.344
201803 1,317.000 104.101 1,532.506
201806 1,256.000 104.130 1,461.110
201809 1,303.000 105.651 1,493.975
201812 965.000 104.351 1,120.217
201903 1,390.000 104.491 1,611.412
201906 1,409.000 104.881 1,627.365
201909 1,532.000 105.200 1,764.055
201912 272.000 105.121 313.436
202003 1,403.000 105.354 1,613.155
202006 1,639.000 105.112 1,888.852
202009 1,609.000 106.198 1,835.320
202012 931.000 105.765 1,066.293
202103 1,734.000 107.357 1,956.538
202106 1,597.000 107.579 1,798.247
202109 1,881.000 108.759 2,095.044
202112 1,205.000 109.676 1,330.896
202203 1,861.000 111.848 2,015.526
202206 1,828.000 114.072 1,941.182
202209 1,571.000 114.715 1,658.919
202212 1,054.000 115.179 1,108.503
202303 1,727.000 116.507 1,795.598
202306 1,478.000 117.182 1,527.860
202309 1,888.000 118.964 1,922.464
202312 1,402.000 118.837 1,429.112
202403 1,760.000 120.123 1,774.827
202406 2,136.000 120.007 2,156.075
202409 2,494.000 120.861 2,499.654
202412 1,451.000 121.135 1,451.000

Add all the adjusted EPS together and divide 10 will get our e10.


Coway  (XKRX:021240) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Coway's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=75300.00/6043.47
=12.46

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Coway was 37.34. The lowest was 7.44. And the median was 18.31.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Coway E10 Related Terms

Thank you for viewing the detailed overview of Coway's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Coway Business Description

Traded in Other Exchanges
N/A
Address
88 Seosomun-ro, 11th -18th floor of Coway Seosomun Building, Jung-gu, Seoul, KOR, 100-759
Coway is a Korea-based company engaged in the manufacturing of water filtration appliances, air purifiers and bidets. The company's products portfolio consists of water purifiers, air purifiers, electronic bidets, non-electronic bidets, water softeners, vacuum cleaners, water dispensers, food waste treatment solutions and sewage treatment solutions for household and business uses. It is also involved in the mattress rental and related home furniture products.

Coway Headlines

No Headlines