GURUFOCUS.COM » STOCK LIST » Industrials » Transportation » Samil Co Ltd (XKRX:032280) » Definitions » E10

Samil Co (XKRX:032280) E10 : ₩251.95 (As of Dec. 2024)


View and export this data going back to 1997. Start your Free Trial

What is Samil Co E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Samil Co's adjusted earnings per share data for the three months ended in Dec. 2024 was ₩1.000. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is ₩251.95 for the trailing ten years ended in Dec. 2024.

During the past 12 months, Samil Co's average E10 Growth Rate was -100.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Samil Co was 14.90% per year. The lowest was -3.20% per year. And the median was -0.35% per year.

As of today (2025-04-05), Samil Co's current stock price is ₩2480.00. Samil Co's E10 for the quarter that ended in Dec. 2024 was ₩251.95. Samil Co's Shiller PE Ratio of today is 9.84.

During the past 13 years, the highest Shiller PE Ratio of Samil Co was 32.83. The lowest was 4.72. And the median was 7.80.


Samil Co E10 Historical Data

The historical data trend for Samil Co's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Samil Co E10 Chart

Samil Co Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 279.26 258.80 278.30 263.18 251.95

Samil Co Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 263.18 274.34 276.45 280.05 251.95

Competitive Comparison of Samil Co's E10

For the Trucking subindustry, Samil Co's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Samil Co's Shiller PE Ratio Distribution in the Transportation Industry

For the Transportation industry and Industrials sector, Samil Co's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Samil Co's Shiller PE Ratio falls into.


;
;

Samil Co E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Samil Co's adjusted earnings per share data for the three months ended in Dec. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2024 (Change)*Current CPI (Dec. 2024)
=1/121.1352*121.1352
=1.000

Current CPI (Dec. 2024) = 121.1352.

Samil Co Quarterly Data

per share eps CPI Adj_EPS
201503 -26.000 99.721 -31.583
201506 1,826.000 100.051 2,210.808
201509 46.000 100.111 55.661
201512 -415.000 100.220 -501.606
201603 58.000 100.561 69.867
201606 60.000 100.791 72.111
201609 28.000 101.461 33.429
201612 20.000 101.561 23.855
201703 34.000 102.851 40.044
201706 38.000 102.611 44.860
201709 34.000 103.491 39.797
201712 19.000 102.991 22.347
201803 61.000 104.101 70.982
201806 68.000 104.130 79.105
201809 38.000 105.651 43.569
201812 0.000 104.351 0.000
201903 48.000 104.491 55.646
201906 18.000 104.881 20.790
201909 18.000 105.200 20.726
201912 128.000 105.121 147.499
202003 10.000 105.354 11.498
202006 -664.000 105.112 -765.221
202009 303.000 106.198 345.620
202012 159.000 105.765 182.106
202103 -25.000 107.357 -28.208
202106 -17.000 107.579 -19.142
202109 -10.000 108.759 -11.138
202112 -119.000 109.676 -131.433
202203 22.000 111.848 23.827
202206 50.000 114.072 53.096
202209 -28.000 114.715 -29.567
202212 36.000 115.179 37.862
202303 149.000 116.507 154.918
202306 17.000 117.182 17.573
202309 2.000 118.964 2.037
202312 14.000 118.837 14.271
202403 29.000 120.123 29.244
202406 28.000 120.007 28.263
202409 22.000 120.861 22.050
202412 1.000 121.135 1.000

Add all the adjusted EPS together and divide 10 will get our e10.


Samil Co  (XKRX:032280) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Samil Co's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=2480.00/251.95
=9.84

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Samil Co was 32.83. The lowest was 4.72. And the median was 7.80.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Samil Co E10 Related Terms

Thank you for viewing the detailed overview of Samil Co's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Samil Co Business Description

Traded in Other Exchanges
N/A
Address
125-15, Songdeok-ro, Daxon-myeon, Nam-gu, Gyeongsangbuk-do, Pohang-si, KOR, 790-300
Samil Co Ltd is a South Korea based logistics company engaged in the terminal business in South Korea. It provides storage, transportation, warehousing, shipping, loading, and unloading services primarily for steel and iron products, special bonded products, and containers, as well as general, special, and bulk cargos. The company's cargo terminal facilities include parking, rental office, gas station, cargo handling center, information exchange, dispatch, and refueling.

Samil Co Headlines

No Headlines