GURUFOCUS.COM » STOCK LIST » Basic Materials » Chemicals » KCI Ltd (XKRX:036670) » Definitions » E10

KCI (XKRX:036670) E10 : ₩1,038.69 (As of Dec. 2024)


View and export this data going back to 2001. Start your Free Trial

What is KCI E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

KCI's adjusted earnings per share data for the three months ended in Dec. 2024 was ₩298.000. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is ₩1,038.69 for the trailing ten years ended in Dec. 2024.

During the past 12 months, KCI's average E10 Growth Rate was -100.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of KCI was 20.70% per year. The lowest was 6.20% per year. And the median was 17.80% per year.

As of today (2025-04-06), KCI's current stock price is ₩6200.00. KCI's E10 for the quarter that ended in Dec. 2024 was ₩1,038.69. KCI's Shiller PE Ratio of today is 5.97.

During the past 13 years, the highest Shiller PE Ratio of KCI was 34.14. The lowest was 5.97. And the median was 18.50.


KCI E10 Historical Data

The historical data trend for KCI's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

KCI E10 Chart

KCI Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 540.46 639.84 817.37 920.00 1,038.69

KCI Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 920.00 949.31 997.02 1,021.61 1,038.69

Competitive Comparison of KCI's E10

For the Specialty Chemicals subindustry, KCI's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


KCI's Shiller PE Ratio Distribution in the Chemicals Industry

For the Chemicals industry and Basic Materials sector, KCI's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where KCI's Shiller PE Ratio falls into.


;
;

KCI E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, KCI's adjusted earnings per share data for the three months ended in Dec. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2024 (Change)*Current CPI (Dec. 2024)
=298/121.1352*121.1352
=298.000

Current CPI (Dec. 2024) = 121.1352.

KCI Quarterly Data

per share eps CPI Adj_EPS
201503 130.000 99.721 157.917
201506 110.000 100.051 133.181
201509 121.000 100.111 146.411
201512 136.000 100.220 164.382
201603 147.000 100.561 177.076
201606 208.000 100.791 249.985
201609 86.000 101.461 102.676
201612 176.000 101.561 209.920
201703 83.651 102.851 98.522
201706 135.000 102.611 159.371
201709 113.000 103.491 132.266
201712 39.000 102.991 45.871
201803 223.808 104.101 260.431
201806 203.000 104.130 236.151
201809 153.000 105.651 175.424
201812 297.000 104.351 344.772
201903 297.000 104.491 344.309
201906 245.000 104.881 282.970
201909 293.000 105.200 337.381
201912 225.000 105.121 259.276
202003 346.000 105.354 397.827
202006 361.000 105.112 416.031
202009 203.000 106.198 231.554
202012 77.000 105.765 88.190
202103 96.000 107.357 108.320
202106 199.000 107.579 224.077
202109 410.000 108.759 456.655
202112 239.000 109.676 263.970
202203 295.000 111.848 319.495
202206 506.000 114.072 537.329
202209 543.000 114.715 573.388
202212 312.000 115.179 328.134
202303 216.000 116.507 224.580
202306 195.000 117.182 201.578
202309 393.000 118.964 400.174
202312 218.000 118.837 222.216
202403 294.000 120.123 296.477
202406 543.000 120.007 548.103
202409 232.000 120.861 232.526
202412 298.000 121.135 298.000

Add all the adjusted EPS together and divide 10 will get our e10.


KCI  (XKRX:036670) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

KCI's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=6200.00/1038.69
=5.97

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of KCI was 34.14. The lowest was 5.97. And the median was 18.50.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


KCI E10 Related Terms

Thank you for viewing the detailed overview of KCI's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


KCI Business Description

Traded in Other Exchanges
N/A
Address
13-7, Daejuk-ri, Daesan-eup, Seosan-si, Chungcheongnam-do, KOR, 356-874
KCI Ltd engages in the research, development, production, marketing, and sale of household chemicals in South Korea. It provides various cationic guar polymers, cationic surfactants, hydrogels, polyglycerines, PGL esters, fatty acid esters, methyl glucoside derivatives, preservatives, emulsion polymers, and resins.

KCI Headlines

No Headlines