GURUFOCUS.COM » STOCK LIST » Technology » Software » KL-Net Corp (XKRX:039420) » Definitions » E10

KL-Net (XKRX:039420) E10 : ₩225.92 (As of Dec. 2024)


View and export this data going back to 2002. Start your Free Trial

What is KL-Net E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

KL-Net's adjusted earnings per share data for the three months ended in Dec. 2024 was ₩51.000. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is ₩225.92 for the trailing ten years ended in Dec. 2024.

During the past 12 months, KL-Net's average E10 Growth Rate was 15.00% per year. During the past 3 years, the average E10 Growth Rate was 22.40% per year. During the past 5 years, the average E10 Growth Rate was 25.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of KL-Net was 28.70% per year. The lowest was 3.20% per year. And the median was 20.75% per year.

As of today (2025-04-16), KL-Net's current stock price is ₩2530.00. KL-Net's E10 for the quarter that ended in Dec. 2024 was ₩225.92. KL-Net's Shiller PE Ratio of today is 11.20.

During the past 13 years, the highest Shiller PE Ratio of KL-Net was 72.89. The lowest was 10.89. And the median was 29.17.


KL-Net E10 Historical Data

The historical data trend for KL-Net's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

KL-Net E10 Chart

KL-Net Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 95.28 123.34 163.61 196.40 225.92

KL-Net Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 196.40 206.39 216.44 225.44 225.92

Competitive Comparison of KL-Net's E10

For the Information Technology Services subindustry, KL-Net's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


KL-Net's Shiller PE Ratio Distribution in the Software Industry

For the Software industry and Technology sector, KL-Net's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where KL-Net's Shiller PE Ratio falls into.


;
;

KL-Net E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, KL-Net's adjusted earnings per share data for the three months ended in Dec. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2024 (Change)*Current CPI (Dec. 2024)
=51/121.1352*121.1352
=51.000

Current CPI (Dec. 2024) = 121.1352.

KL-Net Quarterly Data

per share eps CPI Adj_EPS
201503 53.000 99.721 64.381
201506 5.000 100.051 6.054
201509 44.000 100.111 53.240
201512 5.000 100.220 6.043
201603 6.000 100.561 7.228
201606 14.000 100.791 16.826
201609 -15.000 101.461 -17.909
201612 65.000 101.561 77.527
201703 47.000 102.851 55.356
201706 30.000 102.611 35.416
201709 35.000 103.491 40.967
201712 11.000 102.991 12.938
201803 5.000 104.101 5.818
201806 40.000 104.130 46.532
201809 47.000 105.651 53.889
201812 -8.000 104.351 -9.287
201903 36.000 104.491 41.734
201906 49.000 104.881 56.594
201909 44.000 105.200 50.665
201912 37.000 105.121 42.636
202003 -1.000 105.354 -1.150
202006 80.000 105.112 92.195
202009 49.000 106.198 55.892
202012 72.000 105.765 82.463
202103 82.000 107.357 92.524
202106 43.000 107.579 48.419
202109 75.000 108.759 83.534
202112 70.000 109.676 77.313
202203 86.000 111.848 93.141
202206 101.000 114.072 107.254
202209 37.000 114.715 39.071
202212 87.000 115.179 91.499
202303 40.000 116.507 41.589
202306 123.000 117.182 127.149
202309 114.000 118.964 116.081
202312 68.000 118.837 69.315
202403 92.000 120.123 92.775
202406 129.000 120.007 130.212
202409 122.000 120.861 122.277
202412 51.000 121.135 51.000

Add all the adjusted EPS together and divide 10 will get our e10.


KL-Net  (XKRX:039420) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

KL-Net's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=2530.00/225.92
=11.20

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of KL-Net was 72.89. The lowest was 10.89. And the median was 29.17.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


KL-Net E10 Related Terms

Thank you for viewing the detailed overview of KL-Net's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


KL-Net Business Description

Traded in Other Exchanges
N/A
Address
680-1 Yeoksan-Dong, Kangnam-Gu, Seoul, KOR, 135-080
KL-Net Corp is a South Korean company engaged in offering information technology services. The services offered by the company include electronic logistics, IT consulting, system integration, IT outsourcing, transportation logistics, and big data.

KL-Net Headlines

No Headlines