GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Education » Creverse Inc (XKRX:096240) » Definitions » E10

Creverse (XKRX:096240) E10 : ₩534.70 (As of Dec. 2023)


View and export this data going back to 2008. Start your Free Trial

What is Creverse E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Creverse's adjusted earnings per share data for the three months ended in Dec. 2023 was ₩268.000. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is ₩534.70 for the trailing ten years ended in Dec. 2023.

During the past 12 months, Creverse's average E10 Growth Rate was 2.60% per year. During the past 3 years, the average E10 Growth Rate was -5.10% per year. During the past 5 years, the average E10 Growth Rate was 1.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Creverse was 9.70% per year. The lowest was -5.10% per year. And the median was -1.30% per year.

As of today (2024-05-16), Creverse's current stock price is ₩18360.00. Creverse's E10 for the quarter that ended in Dec. 2023 was ₩534.70. Creverse's Shiller PE Ratio of today is 34.34.

During the past 13 years, the highest Shiller PE Ratio of Creverse was 56.34. The lowest was 20.72. And the median was 36.53.


Creverse E10 Historical Data

The historical data trend for Creverse's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Creverse E10 Chart

Creverse Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 542.86 625.18 637.26 521.39 534.70

Creverse Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 521.39 537.18 506.23 536.78 534.70

Competitive Comparison of Creverse's E10

For the Education & Training Services subindustry, Creverse's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Creverse's Shiller PE Ratio Distribution in the Education Industry

For the Education industry and Consumer Defensive sector, Creverse's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Creverse's Shiller PE Ratio falls into.



Creverse E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Creverse's adjusted earnings per share data for the three months ended in Dec. 2023 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=268/118.8477*118.8477
=268.000

Current CPI (Dec. 2023) = 118.8477.

Creverse Quarterly Data

per share eps CPI Adj_EPS
201403 460.000 99.253 550.814
201406 224.000 99.353 267.953
201409 72.000 99.608 85.907
201412 -7.000 99.098 -8.395
201503 62.000 99.720 73.892
201506 -270.000 100.050 -320.728
201509 227.000 100.110 269.488
201512 -248.000 100.220 -294.095
201603 413.000 100.560 488.108
201606 148.000 100.790 174.516
201609 68.000 101.460 79.653
201612 -4,395.000 101.560 -5,143.124
201703 303.000 102.850 350.130
201706 109.000 102.610 126.249
201709 355.000 103.490 407.681
201712 -220.000 102.990 -253.874
201803 437.000 104.100 498.909
201806 453.000 104.130 517.027
201809 328.000 105.650 368.973
201812 -90.000 104.350 -102.504
201903 505.000 104.490 574.391
201906 423.000 104.880 479.334
201909 473.000 105.200 534.363
201912 -228.000 105.120 -257.775
202003 188.000 105.540 211.705
202006 179.000 104.870 202.858
202009 509.000 106.200 569.618
202012 96.000 105.765 107.874
202103 715.000 107.357 791.527
202106 662.000 107.579 731.346
202109 952.000 108.759 1,040.307
202112 -211.000 109.676 -228.644
202203 261.000 111.806 277.439
202206 18.000 114.083 18.752
202209 504.000 114.831 521.628
202212 -178.000 115.200 -183.636
202303 688.000 116.550 701.566
202306 452.000 117.140 458.590
202309 392.000 119.111 391.133
202312 268.000 118.848 268.000

Add all the adjusted EPS together and divide 10 will get our e10.


Creverse  (XKRX:096240) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Creverse's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=18360.00/534.7
=34.34

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Creverse was 56.34. The lowest was 20.72. And the median was 36.53.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Creverse E10 Related Terms

Thank you for viewing the detailed overview of Creverse's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Creverse (XKRX:096240) Business Description

Traded in Other Exchanges
N/A
Address
521, Teheran-ro, Gangnam-gu, 21Floor, Parnas Tower, Samseong-dong, Seoul, KOR, 135-953
Creverse Inc, formerly Chungdahm Learning Inc runs ESL institute biz, ESL contents biz, and online teaching biz. It began Chengdam English Institute Franchise biz in 2004, went into public (KOSDAQ) in 2008, and developed smart learning service with SK Telecom in 2011.

Creverse (XKRX:096240) Headlines

No Headlines