GURUFOCUS.COM » STOCK LIST » Financial Services » Credit Services » Mastercard Inc (XSGO:MACL) » Definitions » E10

Mastercard (XSGO:MACL) E10 : CLP8,657.71 (As of Dec. 2024)


View and export this data going back to 2024. Start your Free Trial

What is Mastercard E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Mastercard's adjusted earnings per share data for the three months ended in Dec. 2024 was CLP3,583.902. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is CLP8,657.71 for the trailing ten years ended in Dec. 2024.

During the past 12 months, Mastercard's average E10 Growth Rate was 16.10% per year. During the past 3 years, the average E10 Growth Rate was 18.30% per year. During the past 5 years, the average E10 Growth Rate was 19.30% per year. During the past 10 years, the average E10 Growth Rate was 21.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Mastercard was 33.70% per year. The lowest was 18.30% per year. And the median was 22.00% per year.

As of today (2025-04-10), Mastercard's current stock price is CLP480471.00. Mastercard's E10 for the quarter that ended in Dec. 2024 was CLP8,657.71. Mastercard's Shiller PE Ratio of today is 55.50.

During the past 13 years, the highest Shiller PE Ratio of Mastercard was 94.12. The lowest was 46.84. And the median was 64.51.


Mastercard E10 Historical Data

The historical data trend for Mastercard's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Mastercard E10 Chart

Mastercard Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - - 8,657.71

Mastercard Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - 7,664.95 7,710.53 8,657.71

Competitive Comparison of Mastercard's E10

For the Credit Services subindustry, Mastercard's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Mastercard's Shiller PE Ratio Distribution in the Credit Services Industry

For the Credit Services industry and Financial Services sector, Mastercard's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Mastercard's Shiller PE Ratio falls into.


;
;

Mastercard E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Mastercard's adjusted earnings per share data for the three months ended in Dec. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2024 (Change)*Current CPI (Dec. 2024)
=3583.902/133.1571*133.1571
=3,583.902

Current CPI (Dec. 2024) = 133.1571.

Mastercard Quarterly Data

per share eps CPI Adj_EPS
201503 559.586 99.621 747.963
201506 511.703 100.684 676.741
201509 594.569 100.392 788.623
201512 556.482 99.792 742.537
201603 585.068 100.470 775.412
201606 604.851 101.688 792.032
201609 721.302 101.861 942.917
201612 573.170 101.863 749.260
201703 661.968 102.862 856.930
201706 730.993 103.349 941.826
201709 838.859 104.136 1,072.640
201712 133.440 104.011 170.833
201803 851.792 105.290 1,077.241
201806 956.279 106.317 1,197.697
201809 1,237.922 106.507 1,547.678
201812 595.365 105.998 747.912
201903 1,205.269 107.251 1,496.404
201906 1,382.001 108.070 1,702.823
201909 1,487.815 108.329 1,828.803
201912 1,584.085 108.420 1,945.508
202003 1,411.756 108.902 1,726.196
202006 1,122.195 108.767 1,373.834
202009 1,167.618 109.815 1,415.806
202012 1,300.026 109.897 1,575.184
202103 1,328.769 111.754 1,583.249
202106 1,515.573 114.631 1,760.506
202109 1,916.301 115.734 2,204.784
202112 2,048.064 117.630 2,318.417
202203 2,139.740 121.301 2,348.881
202206 2,029.575 125.017 2,161.728
202209 2,385.581 125.227 2,536.660
202212 2,285.794 125.222 2,430.645
202303 1,994.275 127.348 2,085.249
202306 2,398.531 128.729 2,481.043
202309 3,005.590 129.860 3,081.913
202312 2,600.995 129.419 2,676.113
202403 3,122.398 131.776 3,155.118
202406 3,247.629 132.554 3,262.410
202409 3,268.355 133.029 3,271.505
202412 3,583.902 133.157 3,583.902

Add all the adjusted EPS together and divide 10 will get our e10.


Mastercard  (XSGO:MACL) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Mastercard's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=480471.00/8657.71
=55.50

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Mastercard was 94.12. The lowest was 46.84. And the median was 64.51.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Mastercard E10 Related Terms

Thank you for viewing the detailed overview of Mastercard's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Mastercard Business Description

Address
2000 Purchase Street, Purchase, NY, USA, 10577
Mastercard is the second-largest payment processor in the world, having processed close to $10 trillion in volume during 2024. Mastercard operates in over 200 countries and processes transactions in over 150 currencies.

Mastercard Headlines

No Headlines