GURUFOCUS.COM » STOCK LIST » Healthcare » Medical Distribution » Medios AG (XTER:ILM1) » Definitions » E10

Medios AG (XTER:ILM1) E10 : €0.63 (As of Dec. 2024)


View and export this data going back to 2018. Start your Free Trial

What is Medios AG E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Medios AG's adjusted earnings per share data for the three months ended in Dec. 2024 was €0.080. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is €0.63 for the trailing ten years ended in Dec. 2024.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

As of today (2025-04-01), Medios AG's current stock price is €12.00. Medios AG's E10 for the quarter that ended in Dec. 2024 was €0.63. Medios AG's Shiller PE Ratio of today is 19.05.

During the past 13 years, the highest Shiller PE Ratio of Medios AG was 59.40. The lowest was 19.05. And the median was 29.51.


Medios AG E10 Historical Data

The historical data trend for Medios AG's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Medios AG E10 Chart

Medios AG Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - - 0.63

Medios AG Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - 0.29 0.46 0.63

Competitive Comparison of Medios AG's E10

For the Medical Distribution subindustry, Medios AG's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Medios AG's Shiller PE Ratio Distribution in the Medical Distribution Industry

For the Medical Distribution industry and Healthcare sector, Medios AG's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Medios AG's Shiller PE Ratio falls into.


;
;

Medios AG E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Medios AG's adjusted earnings per share data for the three months ended in Dec. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2024 (Change)*Current CPI (Dec. 2024)
=0.08/127.0412*127.0412
=0.080

Current CPI (Dec. 2024) = 127.0412.

Medios AG Quarterly Data

per share eps CPI Adj_EPS
201012 0.000 94.132 0.000
201106 -0.183 95.158 -0.244
201112 0.249 95.998 0.330
201206 -0.151 96.744 -0.198
201212 -0.317 97.957 -0.411
201306 -0.228 98.516 -0.294
201312 -0.160 99.356 -0.205
201406 -0.011 99.543 -0.014
201412 -0.061 99.543 -0.078
201506 -0.045 100.417 -0.057
201512 0.851 99.717 1.084
201606 1.700 100.717 2.144
201612 -0.372 101.217 -0.467
201706 0.210 102.117 0.261
201712 0.110 102.617 0.136
201806 0.110 104.017 0.134
201812 0.200 104.217 0.244
201906 0.270 105.718 0.324
201909 0.270 106.018 0.324
201912 0.110 105.818 0.132
202003 0.150 105.718 0.180
202006 0.050 106.618 0.060
202009 0.070 105.818 0.084
202012 0.080 105.518 0.096
202103 0.140 107.518 0.165
202106 0.170 108.486 0.199
202109 0.170 109.435 0.197
202112 -0.130 110.384 -0.150
202203 0.210 113.968 0.234
202206 0.210 115.760 0.230
202209 0.250 118.818 0.267
202212 0.100 119.345 0.106
202303 0.200 122.402 0.208
202306 0.190 123.140 0.196
202309 0.300 124.195 0.307
202312 0.100 123.773 0.103
202403 0.170 125.038 0.173
202406 0.100 125.882 0.101
202409 0.160 126.198 0.161
202412 0.080 127.041 0.080

Add all the adjusted EPS together and divide 10 will get our e10.


Medios AG  (XTER:ILM1) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Medios AG's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=12.00/0.63
=19.05

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Medios AG was 59.40. The lowest was 19.05. And the median was 29.51.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Medios AG E10 Related Terms

Thank you for viewing the detailed overview of Medios AG's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Medios AG Business Description

Traded in Other Exchanges
Address
Friedrichstrasse 113a, Berlin, DEU, 10117
Medios AG is engaged as a wholesaler for pharmaceutical medicinal products. The operating segments of the company includes provision of medicinal products which focuses on pharmaceutical medicinal products; Patient-specific therapies comprise the manufacture of medications.
Executives
Constantijn Van Rietschoten Board of Directors
Christoph Prußeit Board of Directors

Medios AG Headlines

No Headlines