Worley (ASX:WOR) 3-Year EPS without NRI Growth Rate: 1.20% (As of Jun. 2026) — 20% Below Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ASX:WOR Worley Ltd ASX:WOR
74 GF Score
Price A$10.02
GF Value A$14.05
Valuation Modestly Undervalued
! 6 Warning Signs
View Full Analysis

What is Worley 3-Year EPS without NRI Growth Rate?

Worley ASX:WOR -1.96% 74 3-Year EPS without NRI Growth Rate is 1.20% as of Jun. 2026, which is 20% below its 10-year median of 1.50. GuruFocus rates ASX:WOR with a GF Score™ of 74/100 and a GF Value™ of A$14.05 (Modestly Undervalued). The stock has 6 warning signs investors should review. Among 733 Oil & Gas companies, Worley ranks better than 53.34% on this metric.

Worley's EPS without NRI for the six months ended in Jun. 2026 was A$0.23.

During the past 12 months, Worley's average EPS without NRI Growth Rate was -40.90% per year. During the past 3 years, the average EPS without NRI Growth Rate was 1.20% per year. During the past 5 years, the average EPS without NRI Growth Rate was 7.30% per year. During the past 10 years, the average EPS without NRI Growth Rate was 4.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the average EPS without NRI growth rate.

During the past 13 years, the highest 3-Year average EPS without NRI Growth Rate of Worley was 69.50% per year. The lowest was -36.00% per year. And the median was 1.50% per year.


Worley  (ASX:WOR) 3-Year EPS without NRI Growth Rate Explanation

EPS without NRI is the amount of earnings without non-recurring items per outstanding share of the company's stock.

Earnings Per Share (EPS) is the single most important variable used by Wall Street in determining the earnings power of a company. But investors need to be aware that Earnings per Share can be easily manipulated by adjusting depreciation and amortization rate or non-recurring items. That's why GuruFocus lists Earnings per share without Non-Recurring Items, which better reflects the company's underlying performance.


Worley 3-Year EPS without NRI Growth Rate Related Terms


ASX:WOR vs SLB, BKR, HAL: 3-Year EPS without NRI Growth Rate Comparison

For the Oil & Gas Equipment & Services subindustry, Worley's 3-Year EPS without NRI Growth Rate, along with its competitors' market caps and 3-Year EPS without NRI Growth Rate data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Worley 3-Year EPS without NRI Growth Rate vs Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Worley's 3-Year EPS without NRI Growth Rate distribution charts can be found below:

* The bar in red indicates where Worley's 3-Year EPS without NRI Growth Rate falls into.


ASX:WOR
74GF Score
Worley Ltd ASX:WOR
3-Year EPS without NRI Growth Rate is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Worley 3-Year EPS without NRI Growth Rate Calculation

This is the 3-year average growth rate of EPS without NRI. The growth rate is calculated using exponential compounding based on the latest four year annual data.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the average EPS without NRI growth rate.

What does a 3-Year EPS without NRI Growth Rate of 1.20% mean?
Worley (ASX:WOR) has a 3-Year EPS without NRI Growth Rate of 1.20% as of Jun. 2026. 3-Year EPS without NRI Growth Rate is the 3-year average growth rate of EPS without NRI. View historical data for Worley and its competitors. This is 20% below median its historical median of 1.50. According to the industry distribution chart, Worley ranks #342 out of 733 companies in the Oil & Gas industry, placing it in the top 46.7%.
Is Worley's 3-Year EPS without NRI Growth Rate too high?
Worley's current 3-Year EPS without NRI Growth Rate of 1.20% is 20% below median its 10-year median of 1.50. Based on the distribution chart, Worley ranks #342 out of 733 companies in the Oil & Gas industry, which is above the industry midpoint. Overall, Worley has a GF Score™ of 74/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Worley's 3-Year EPS without NRI Growth Rate compare to SLB and BKR?
According to the Oil & Gas industry distribution chart, Worley ranks #342 out of 733 companies for 3-Year EPS without NRI Growth Rate. This puts Worley in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good 3-Year EPS without NRI Growth Rate for an Oil & Gas company?
A good 3-Year EPS without NRI Growth Rate depends on the Oil & Gas industry context. However, 3-Year EPS without NRI Growth Rate should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high 3-Year EPS without NRI Growth Rate mean?
A high 3-Year EPS without NRI Growth Rate can signal that a stock is expensive relative to its fundamentals. 3-Year EPS without NRI Growth Rate is the 3-year average growth rate of EPS without NRI. View historical data for Worley and its competitors. Worley's current 3-Year EPS without NRI Growth Rate is 1.20%, which is 20% below median its own 10-year median of 1.50. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Worley stock overvalued right now?
Based on GuruFocus' analysis, Worley (ASX:WOR) is currently considered Modestly Undervalued. The stock's GF Value™ is A$14.05, compared to a current price of A$10.02 — trading 28.7% below its estimated fair value. The current 3-Year EPS without NRI Growth Rate is 1.20%, which is 20% below median its 10-year median of 1.50. Worley's overall GF Score™ is 74/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is 3-Year EPS without NRI Growth Rate calculated?
3-Year EPS without NRI Growth Rate is calculated from a company's financial statements. For Worley (ASX:WOR), the current 3-Year EPS without NRI Growth Rate is 1.20% as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Worley (ASX:WOR) Overvalued in 2026?

Based on GuruFocus' analysis, Worley stock appears to be undervalued. The current stock price of A$10.02 is trading 28.7% below its estimated GF Value™ of A$14.05. GuruFocus considers Worley to be Modestly Undervalued.

Key valuation signals for ASX:WOR:

  • 3-Year EPS without NRI Growth Rate: 1.20% (20% below median its 10-year median of 1.50)
  • GF Value™: A$14.05 vs. price of A$10.02 (28.7% below fair value)
  • GF Score™: 74/100 with 6 warning signs

No single metric tells the full story. See the ASX:WOR stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Worley Business Description

Industry EnergyOil & Gas
Address 420 George Street, Level 19, North Sydney, Sydney, NSW, AUS, 2000
Worley is a leading global provider of professional services, such as engineering, procurement, and construction management, to the oil, gas, mining, power, and infrastructure sectors. Purchase of Jacobs ECR in April 2019 reduced revenue contribution from hydrocarbons to just over 50%, from a prior 75%-80% position. Metals and mining contributes 23% and infrastructure and chemicals the balance. Worley has a global presence with about 59,000 staff in more than 50 countries. It has a strong presence in many developing economies, including Africa.
74GF Score

Get the complete analysis for ASX:WOR

3-Year EPS without NRI Growth Rate is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

A$10.02
Price
A$14.05
GF Value