Worley (ASX:WOR) Other Stockholders Equity: A$-323 Mil (As of Dec. 2025)


ASX:WOR Worley Ltd ASX:WOR
86 GF Score
Price A$11.06
GF Value A$15.60
Valuation Modestly Undervalued
! 5 Warning Signs
View Full Analysis

What is Worley Other Stockholders Equity?

Worley ASX:WOR +1.10% 86 Other Stockholders Equity is A$-323 Mil as of Dec. 2025. GuruFocus rates ASX:WOR with a GF Score™ of 86/100 and a GF Value™ of A$15.60 (Modestly Undervalued). The stock has 5 warning signs investors should review.

Worley's Other Stockholders Equity for the quarter that ended in Dec. 2025 was A$-323 Mil.

Worley's quarterly Other Stockholders Equity declined from Dec. 2024 (A$-78 Mil) to Jun. 2025 (A$-139 Mil) and declined from Jun. 2025 (A$-139 Mil) to Dec. 2025 (A$-323 Mil).

Worley's annual Other Stockholders Equity declined from Jun. 2023 (A$-159 Mil) to Jun. 2024 (A$-316 Mil) but then increased from Jun. 2024 (A$-316 Mil) to Jun. 2025 (A$-139 Mil).

Worley Other Stockholders Equity Historical Data

* Premium members only.

The historical data trend for Worley's Other Stockholders Equity can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Worley Other Stockholders Equity Chart

Worley Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Other Stockholders Equity
Get a 7-Day Free Trial Premium Member Only Premium Member Only -505.00 -302.00 -159.00 -316.00 -139.00

Worley Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Other Stockholders Equity Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -310.00 -316.00 -78.00 -139.00 -323.00
ASX:WOR
86GF Score
Worley Ltd ASX:WOR
Other Stockholders Equity is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Worley Other Stockholders Equity Calculation

Other Stockholders Equity is instruments issued by the company that cannot be identified by other specific items in the Equity section. GuruFocus lists following items in "Total Stockholders Equity" section:
Common Stock
Preferred Stock
Retained Earnings
Accumulated other comprehensive income (loss)
Additional Paid-In Capital
Treasury Stock
Other Stockholders Equity

What does a Other Stockholders Equity of A$-323 Mil mean?
Worley (ASX:WOR) has a Other Stockholders Equity of A$-323 Mil as of Dec. 2025. Other Equity is instruments issued by the company that cannot be identified by other specific items in the Equity section. View historical data on Worley and its competitors.
Is Worley's Other Stockholders Equity too high?
Worley's current Other Stockholders Equity is A$-323 Mil. Overall, Worley has a GF Score™ of 86/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Worley's Other Stockholders Equity compare to SLB and BKR?
Worley's Other Stockholders Equity of A$-323 Mil can be compared against companies in the Oil & Gas industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Other Stockholders Equity for an Oil & Gas company?
A good Other Stockholders Equity depends on the Oil & Gas industry context. However, Other Stockholders Equity should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Other Stockholders Equity mean?
A high Other Stockholders Equity can signal that a stock is expensive relative to its fundamentals. Other Equity is instruments issued by the company that cannot be identified by other specific items in the Equity section. View historical data on Worley and its competitors. Worley's current Other Stockholders Equity is A$-323 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Worley stock overvalued right now?
Based on GuruFocus' analysis, Worley (ASX:WOR) is currently considered Modestly Undervalued. The stock's GF Value™ is A$15.60, compared to a current price of A$11.06 — trading 29.1% below its estimated fair value. The current Other Stockholders Equity is A$-323 Mil. Worley's overall GF Score™ is 86/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Other Stockholders Equity calculated?
Other Stockholders Equity is calculated from a company's financial statements. For Worley (ASX:WOR), the current Other Stockholders Equity is A$-323 Mil as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Worley (ASX:WOR) Overvalued in 2026?

Based on GuruFocus' analysis, Worley stock appears to be undervalued. The current stock price of A$11.06 is trading 29.1% below its estimated GF Value™ of A$15.60. GuruFocus considers Worley to be Modestly Undervalued.

Key valuation signals for ASX:WOR:

  • Other Stockholders Equity: A$-323 Mil
  • GF Value™: A$15.60 vs. price of A$11.06 (29.1% below fair value)
  • GF Score™: 86/100 with 5 warning signs

No single metric tells the full story. See the ASX:WOR stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.

Worley Business Description

Industry EnergyOil & Gas
Address 420 George Street, Level 19, North Sydney, Sydney, NSW, AUS, 2000
Worley is a leading global provider of professional services, such as engineering, procurement, and construction management, to the oil, gas, mining, power, and infrastructure sectors. Purchase of Jacobs ECR in April 2019 reduced revenue contribution from hydrocarbons to just over 50%, from a prior 75%-80% position. Metals and mining contributes 23% and infrastructure and chemicals the balance. Worley has a global presence with about 59,000 staff in more than 50 countries. It has a strong presence in many developing economies, including Africa.
86GF Score

Get the complete analysis for ASX:WOR

Other Stockholders Equity is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

A$11.06
Price
A$15.60
GF Value