Worley (ASX:WOR) ROE %: 4.31% (As of Dec. 2025) — 46% Above Median


ASX:WOR Worley Ltd ASX:WOR
84 GF Score
Price A$12.27
GF Value A$15.64
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is Worley ROE %?

Worley ASX:WOR +1.40% 84 ROE % is 4.31% as of Dec. 2025, which is 46% above its 10-year median of 2.96. GuruFocus rates ASX:WOR with a GF Score™ of 84/100 and a GF Value™ of A$15.64 (Modestly Undervalued). The stock has 4 warning signs investors should review. Among 957 Oil & Gas companies, Worley ranks better than 50.78% on this metric.

ROE % is calculated as Net Income divided by its average Total Stockholders Equity over a certain period of time. Worley's annualized net income for the quarter that ended in Dec. 2025 was A$238 Mil. Worley's average Total Stockholders Equity over the quarter that ended in Dec. 2025 was A$5,516 Mil. Therefore, Worley's annualized ROE % for the quarter that ended in Dec. 2025 was 4.31%.

The historical rank and industry rank for Worley's ROE % or its related term are showing as below:

ASX:WOR' s ROE % Range Over the Past 10 Years
Min: 0.66   Med: 2.96   Max: 7.31
Current: 6.14

During the past 13 years, Worley's highest ROE % was 7.31%. The lowest was 0.66%. And the median was 2.96%.

ASX:WOR's ROE % is ranked better than
50.78% of 957 companies
in the Oil & Gas industry
Industry Median: 5.74 vs ASX:WOR: 6.14

Worley  (ASX:WOR) ROE % Explanation

ROE % measures the rate of return on the ownership interest (shareholder's equity) of the common stock owners. It measures a firm's efficiency at generating profits from every unit of shareholders' equity (also known as net assets or assets minus liabilities). ROE % shows how well a company uses investment funds to generate earnings growth. ROE %s between 15% and 20% are considered desirable.

The factors that affect a company's ROE % can be illustrated with the three-step DuPont Analysis:

ROE %(Q: Dec. 2025 )
=Net Income/Total Stockholders Equity
=238/5516
=(Net Income / Revenue )*(Revenue / Total Assets)*(Total Assets / Total Stockholders Equity)
=(238 / 11018)*(11018 / 10935)*(10935 / 5516)
=Net Margin %*Asset Turnover*Equity Multiplier
=2.16 %*1.0076*1.9824
=ROA %*Equity Multiplier
=2.18 %*1.9824
=4.31 %

With this breakdown, it is clear that if a company grows its Net Profit Margin, its Asset Turnover, or its Leverage, it can grow its ROE %.

The factors that affect a company's ROE % can also be illustrated with the five-step DuPont Analysis:

ROE %(Q: Dec. 2025 )
=Net Income/Total Stockholders Equity
=238/5516
=(Net Income / Pre-Tax Income) * (Pre-Tax Income / Operating Income) * (Operating Income / Revenue) * (Revenue / Total Assets) * (Total Assets / Total Stockholders Equity)
= (238 / 400) * (400 / 370) * (370 / 11018) * (11018 / 10935) * (10935 / 5516)
= Tax Burden * Interest Burden * Operating Margin % * Asset Turnover * Equity Multiplier
= 0.595 * 1.0811 * 3.36 % * 1.0076 * 1.9824
=4.31 %

Note: The net income data used here is two times the semi-annual (Dec. 2025) net income data. The Revenue data used here is two times the semi-annual (Dec. 2025) revenue data. The same rule applies to Pre-Tax Income and Operating Income.
* In the five-step DuPont Analysis, Operating Income is only available for non-financial companies. Thus, for Insurance companies, we use EBIT as a substitution of Operating Income. For Banks, both Operating Income and EBIT is unavailable. Thus we combined Interest Burden and Operating Margin % into Pretax Margin %, and the DuPont Analysis is divided into four components instead.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Net Income is used.

Because a company can increase its ROE % by having more financial leverage, it is important to watch the equity multiplier when investing in high ROE % companies. Like ROA %, ROE % is calculated with only 12 months data. Fluctuations in company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.

Asset light businesses require very few assets to generate very high earnings. Their ROE %s can be extremely high.


Worley ROE % Related Terms


Worley ROE % Historical Data

* Premium members only.

The historical data trend for Worley's ROE % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Worley ROE % Chart

Worley Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
ROE %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.44 3.06 0.66 5.45 7.31

Worley Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
ROE % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.84 7.19 6.47 7.86 4.31

ASX:WOR vs SLB, BKR, HAL: ROE % Comparison

For the Oil & Gas Equipment & Services subindustry, Worley's ROE %, along with its competitors' market caps and ROE % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Worley ROE % vs Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Worley's ROE % distribution charts can be found below:

* The bar in red indicates where Worley's ROE % falls into.


ASX:WOR
84GF Score
Worley Ltd ASX:WOR
ROE % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Worley ROE % Calculation

Worley's annualized ROE % for the fiscal year that ended in Jun. 2025 is calculated as

ROE %=Net Income (A: Jun. 2025 )/( (Total Stockholders Equity (A: Jun. 2024 )+Total Stockholders Equity (A: Jun. 2025 ))/ count )
=409/( (5506+5681)/ 2 )
=409/5593.5
=7.31 %

Worley's annualized ROE % for the quarter that ended in Dec. 2025 is calculated as

ROE %=Net Income (Q: Dec. 2025 )/( (Total Stockholders Equity (Q: Jun. 2025 )+Total Stockholders Equity (Q: Dec. 2025 ))/ count )
=238/( (5681+5351)/ 2 )
=238/5516
=4.31 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In the calculation of annual ROE %, the net income of the last fiscal year and the average total shareholder equity over the fiscal year are used. In calculating the quarterly data, the net income data used here is two times the semi-annual (Dec. 2025) net income data. ROE % is displayed in the 30-year financial page.

Frequently Asked Questions Learn more about ROE % →
What does a ROE % of 4.31% mean?
Worley (ASX:WOR) has a ROE % of 4.31% as of Dec. 2025. Return on equity is the ratio of current-period net income to average two-period total equity. View historical data on Worley and its competitors. This is 46% above median its historical median of 2.96. Over the past decade, Worley's ROE % has ranged from 0.66 to 7.31. According to the industry distribution chart, Worley ranks #471 out of 957 companies in the Oil & Gas industry, placing it in the top 49.2%.
Is Worley's ROE % too high?
Worley's current ROE % of 4.31% is 46% above median its 10-year median of 2.96. Over the past 10 years, this metric has ranged from a low of 0.66 to a high of 7.31. The Oil & Gas industry median ROE % is 5.74. Worley's value of 4.31% is 24.9% below this industry median. Based on the distribution chart, Worley ranks #471 out of 957 companies in the Oil & Gas industry, which is above the industry midpoint. Overall, Worley has a GF Score™ of 84/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Worley's ROE % compare to SLB and BKR?
According to the Oil & Gas industry distribution chart, Worley ranks #471 out of 957 companies for ROE %. This puts Worley in the upper half of its industry. The industry median ROE % is 5.74. Worley's value of 4.31% is 24.9% below this benchmark. Historically, Worley's own ROE % has ranged from 0.66 to 7.31 over the past decade. While the company's 10-year median is 2.96 vs. the industry median of 5.74, Worley has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROE % for an Oil & Gas company?
The median ROE % among Oil & Gas companies is 5.74, based on 957 companies in the industry. Companies in the top quartile (top 25%) have a ROE % significantly above this median, while those in the bottom quartile fall well below. However, ROE % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Worley's current ROE % of 4.31% is 24.9% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROE % mean?
A high ROE % can signal that a stock is expensive relative to its fundamentals. Return on equity is the ratio of current-period net income to average two-period total equity. View historical data on Worley and its competitors. For the Oil & Gas industry, the median ROE % is 5.74 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Worley's current ROE % is 4.31%, which is 46% above median its own 10-year median of 2.96. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Worley stock overvalued right now?
Based on GuruFocus' analysis, Worley (ASX:WOR) is currently considered Modestly Undervalued. The stock's GF Value™ is A$15.64, compared to a current price of A$12.27 — trading 21.5% below its estimated fair value. The current ROE % is 4.31%, which is 46% above median its 10-year median of 2.96 and 24.9% below the Oil & Gas industry median of 5.74. Worley's overall GF Score™ is 84/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROE % calculated?
ROE % is calculated from a company's financial statements. For Worley (ASX:WOR), the current ROE % is 4.31% as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Worley (ASX:WOR) Overvalued in 2026?

Based on GuruFocus' analysis, Worley stock appears to be undervalued. The current stock price of A$12.27 is trading 21.5% below its estimated GF Value™ of A$15.64. GuruFocus considers Worley to be Modestly Undervalued.

Key valuation signals for ASX:WOR:

  • ROE %: 4.31% (46% above median its 10-year median of 2.96)
  • GF Value™: A$15.64 vs. price of A$12.27 (21.5% below fair value)
  • GF Score™: 84/100 with 4 warning signs
  • Industry Position: 24.9% below the Oil & Gas median (#471 of 957)

No single metric tells the full story. See the ASX:WOR stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Worley Business Description

Industry EnergyOil & Gas
Address 420 George Street, Level 19, North Sydney, Sydney, NSW, AUS, 2000
Worley is a leading global provider of professional services, such as engineering, procurement, and construction management, to the oil, gas, mining, power, and infrastructure sectors. Purchase of Jacobs ECR in April 2019 reduced revenue contribution from hydrocarbons to just over 50%, from a prior 75%-80% position. Metals and mining contributes 23% and infrastructure and chemicals the balance. Worley has a global presence with about 59,000 staff in more than 50 countries. It has a strong presence in many developing economies, including Africa.
84GF Score

Get the complete analysis for ASX:WOR

ROE % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

A$12.27
Price
A$15.64
GF Value