Worley (ASX:WOR) ROIC %: 2.52% (As of Dec. 2025)


ASX:WOR Worley Ltd ASX:WOR
84 GF Score
Price A$12.27
GF Value A$15.64
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is Worley ROIC %?

Worley ASX:WOR +1.40% 84 ROIC % is 2.52% as of Dec. 2025. GuruFocus rates ASX:WOR with a GF Score™ of 84/100 and a GF Value™ of A$15.64 (Modestly Undervalued). The stock has 4 warning signs investors should review.

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Worley's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2025 was 2.52%.

As of today (2026-06-24), Worley's WACC % is 5.89%. Worley's ROIC % is 4.00% (calculated using TTM income statement data). Worley earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Worley  (ASX:WOR) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Worley's WACC % is 5.89%. Worley's ROIC % is 4.00% (calculated using TTM income statement data). Worley earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Worley ROIC % Related Terms


Worley ROIC % Historical Data

* Premium members only.

The historical data trend for Worley's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Worley ROIC % Chart

Worley Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.45 2.82 1.74 4.12 4.37

Worley Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.65 5.18 4.03 5.28 2.52

ASX:WOR vs SLB, BKR, HAL: ROIC % Comparison

For the Oil & Gas Equipment & Services subindustry, Worley's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Worley ROIC % vs Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Worley's ROIC % distribution charts can be found below:

* The bar in red indicates where Worley's ROIC % falls into.


ASX:WOR
84GF Score
Worley Ltd ASX:WOR
ROIC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Worley ROIC % Calculation

Worley's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Jun. 2025 is calculated as:

ROIC % (A: Jun. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Jun. 2024 ) + Invested Capital (A: Jun. 2025 ))/ count )
=647 * ( 1 - 34.83% )/( (9174 + 10119)/ 2 )
=421.6499/9646.5
=4.37 %

where

Worley's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2025 is calculated as:

ROIC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=370 * ( 1 - 35.5% )/( (10119 + 8787)/ 2 )
=238.65/9453
=2.52 %

where

Note: The Operating Income data used here is two times the semi-annual (Dec. 2025) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROIC % →
What does a ROIC % of 2.52% mean?
Worley (ASX:WOR) has a ROIC % of 2.52% as of Dec. 2025. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on Worley and its competitors.
Is Worley's ROIC % too high?
Worley's current ROIC % is 2.52%. The Oil & Gas industry median ROIC % is 3.63. Worley's value of 2.52% is 30.5% below this industry median. Overall, Worley has a GF Score™ of 84/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Worley's ROIC % compare to SLB and BKR?
Worley's ROIC % of 2.52% can be compared against companies in the Oil & Gas industry. The industry median ROIC % is 3.63. Worley's value of 2.52% is 30.5% below this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROIC % for an Oil & Gas company?
The median ROIC % among Oil & Gas companies is 3.63, based on 998 companies in the industry. Companies in the top quartile (top 25%) have a ROIC % significantly above this median, while those in the bottom quartile fall well below. However, ROIC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Worley's current ROIC % of 2.52% is 30.5% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROIC % mean?
A high ROIC % can signal that a stock is expensive relative to its fundamentals. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on Worley and its competitors. For the Oil & Gas industry, the median ROIC % is 3.63 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Worley's current ROIC % is 2.52%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Worley stock overvalued right now?
Based on GuruFocus' analysis, Worley (ASX:WOR) is currently considered Modestly Undervalued. The stock's GF Value™ is A$15.64, compared to a current price of A$12.27 — trading 21.5% below its estimated fair value. The current ROIC % is 2.52% and 30.5% below the Oil & Gas industry median of 3.63. Worley's overall GF Score™ is 84/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROIC % calculated?
ROIC % is calculated from a company's financial statements. For Worley (ASX:WOR), the current ROIC % is 2.52% as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Worley (ASX:WOR) Overvalued in 2026?

Based on GuruFocus' analysis, Worley stock appears to be undervalued. The current stock price of A$12.27 is trading 21.5% below its estimated GF Value™ of A$15.64. GuruFocus considers Worley to be Modestly Undervalued.

Key valuation signals for ASX:WOR:

  • ROIC %: 2.52%
  • GF Value™: A$15.64 vs. price of A$12.27 (21.5% below fair value)
  • GF Score™: 84/100 with 4 warning signs
  • Industry Position: 30.5% below the Oil & Gas median

No single metric tells the full story. See the ASX:WOR stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Worley Business Description

Industry EnergyOil & Gas
Address 420 George Street, Level 19, North Sydney, Sydney, NSW, AUS, 2000
Worley is a leading global provider of professional services, such as engineering, procurement, and construction management, to the oil, gas, mining, power, and infrastructure sectors. Purchase of Jacobs ECR in April 2019 reduced revenue contribution from hydrocarbons to just over 50%, from a prior 75%-80% position. Metals and mining contributes 23% and infrastructure and chemicals the balance. Worley has a global presence with about 59,000 staff in more than 50 countries. It has a strong presence in many developing economies, including Africa.
84GF Score

Get the complete analysis for ASX:WOR

ROIC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

A$12.27
Price
A$15.64
GF Value