Pop Mart International Group (FRA:735) EBIT : €264 Mil (TTM As of Jun. 2024)

View and export this data going back to 2020. Start your Free Trial

What is Pop Mart International Group EBIT?

Pop Mart International Group's earnings before interest and taxes (EBIT) for the six months ended in Jun. 2024 was €160 Mil. Its earnings before interest and taxes (EBIT) for the trailing twelve months (TTM) ended in Jun. 2024 was €264 Mil.

EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. Pop Mart International Group's annualized ROC % for the quarter that ended in Jun. 2024 was 60.98%. Pop Mart International Group's annualized ROC (Joel Greenblatt) % for the quarter that ended in Jun. 2024 was 160.55%.

EBIT is also linked to Joel Greenblatt's definition of earnings yield. Pop Mart International Group's Earnings Yield (Joel Greenblatt) % for the quarter that ended in Jun. 2024 was 1.84%.

Pop Mart International Group EBIT Historical Data

The historical data trend for Pop Mart International Group's EBIT can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Pop Mart International Group EBIT Chart

Pop Mart International Group Annual Data

Trend

Dec17

Dec18

Dec19

Dec20

Dec21

Dec22

Dec23

EBIT

Get a 7-Day Free Trial

77.53

90.30

165.69

91.82

185.98

Pop Mart International Group Semi-Annual Data
	Dec17	Dec18	Jun19	Dec19	Jun20	Dec20	Jun21	Dec21	Jun22	Dec22	Jun23	Dec23	Jun24
EBIT	Get a 7-Day Free Trial								66.71	27.89	81.62	104.65	159.84

Competitive Comparison of Pop Mart International Group's EBIT

For the Leisure subindustry, Pop Mart International Group's EV-to-EBIT, along with its competitors' market caps and EV-to-EBIT data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

Pop Mart International Group's EV-to-EBIT Distribution in the Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Pop Mart International Group's EV-to-EBIT distribution charts can be found below:

* The bar in red indicates where Pop Mart International Group's EV-to-EBIT falls into.

Pop Mart International Group EBIT Calculation

EBIT, sometimes also called Earnings Before Interest and Taxes, is a measure of a firm's profit that includes all expenses except interest and income tax expenses. It is the difference between operating revenues and operating expenses. When a firm does not have non-operating income, then Operating Income is sometimes used as a synonym for EBIT and operating profit.

EBIT for the trailing twelve months (TTM) ended in Jun. 2024 adds up the semi-annually data reported by the company within the most recent 12 months, which was €264 Mil.

Pop Mart International Group (FRA:735) EBIT Explanation

1. EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

Pop Mart International Group's annualized ROC % for the quarter that ended in Jun. 2024 is calculated as:

	ROC % (Q: Jun. 2024 )
=	NOPAT	/	Average Invested Capital
=	Operating Income * ( 1 - Tax Rate % )	/	( (Invested Capital (Q: Dec. 2023 )	+	Invested Capital (Q: Jun. 2024 ))	/ count )
=	297.874 * ( 1 - 21.51% )	/	( (379.017	+	387.852)	/ 2 )
=	233.8013026	/	383.4345
=	60.98 %

where

	Invested Capital		(Q: Dec. 2023 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	1280.279	-	137.095	-	( 766.933	-	max(0, 222.604	-	986.771	+	766.933	))
=	379.017

	Invested Capital		(Q: Jun. 2024 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	1410.842	-	171.809	-	( 898.607	-	max(0, 264.861	-	1116.042	+	898.607	))
=	387.852

Note: The Operating Income data used here is two times the semi-annual (Jun. 2024) data.

2. Joel Greenblatt's definition of Return on Capital:

Pop Mart International Group's annualized ROC (Joel Greenblatt) % for the quarter that ended in Jun. 2024 is calculated as:

	ROC (Joel Greenblatt) %		(Q: Jun. 2024 )
=	EBIT	/	Average of (Net fixed Assets	+	Net Working Capital)
=	EBIT	/	Average of (Property, Plant and Equipment	+	Net Working Capital)
			Q: Dec. 2023		Q: Jun. 2024
=	EBIT	/	( ( (Property, Plant and Equipment + Net Working Capital)	+	(Property, Plant and Equipment + Net Working Capital) )	/	count )
=	319.678	/	( ( (178.232 + max(37.7, 0))	+	(182.291 + max(-8.451, 0)) )	/	2 )
=	319.678	/	( ( 215.932	+	182.291 )	/	2 )
=	319.678	/	199.1115
=	160.55 %

where Working Capital is:

	Working Capital		(Q: Dec. 2023 )
=	(Accounts Receivable	+	Total Inventories	+	Other Current Assets)	-	(Accounts Payable & Accrued Expense	+	Defer. Rev.	+	Other Current Liabilities)
=	(41.269	+	116.19	+	55.73)	-	(137.095	+	0	+	38.394)
=	37.7

	Working Capital		(Q: Jun. 2024 )
=	(Accounts Receivable	+	Total Inventories	+	Other Current Assets)	-	(Accounts Payable & Accrued Expense	+	Defer. Rev.	+	Other Current Liabilities)
=	(33.771	+	117.386	+	59.643)	-	(171.809	+	0	+	47.442)
=	-8.451

When net working capital is negative, 0 is used.

Note: The EBIT data used here is two times the semi-annual (Jun. 2024) EBIT data.

3. It is also linked to Joel Greenblatt's definition of Earnings Yield:

Pop Mart International Group's Earnings Yield (Joel Greenblatt) % for today is calculated as:

Earnings Yield (Joel Greenblatt) %	=	EBIT (TTM)	/	Enterprise Value (Q: Jun. 2024 )
	=	264.488	/	14386.332
	=	1.84 %

Pop Mart International Group EBIT Related Terms

Thank you for viewing the detailed overview of Pop Mart International Group's EBIT provided by GuruFocus.com. Please click on the following links to see related term pages.

Pop Mart International Group Business Description

Industry

GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Travel & Leisure » Pop Mart International Group Ltd (FRA:735) » Definitions » EBIT

Comparable Companies

Traded in Other Exchanges

09992:Hong Kong

Address

Hongtai East Street, Floor 36 and 37, Block A, Puxiang Center, Dawangjing Technology Business Park, Chaoyang District, Beijing, CHN, 100102

Website

https://www.popmart.com

Pop Mart International Group Ltd is a company based in China that primarily focuses on designing, developing, and selling pop toys. Their products are sold in China, Hong Kong, Macao, Taiwan, and some other countries and regions. The company generates most of its revenue from its retail store, but also earns money from roboshop sales, wholesales, and online sales. It has two reportable segment which includes Mainland China operations and Hong Kong, Macao, Taiwan, and Overseas operations.

Pop Mart International Group Headlines

No Headlines