Yinsheng Digifavor Co (HKSE:03773) EBIT: HK$40.1 Mil (TTM As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

HKSE:03773 Yinsheng Digifavor Co Ltd HKSE:03773
73 GF Score
Price HK$2.56
GF Value HK$4.01
Valuation Possible Value Trap
! 7 Warning Signs
View Full Analysis

What is Yinsheng Digifavor Co EBIT?

Yinsheng Digifavor Co HKSE:03773 -1.54% 73 EBIT is HK$40.1 Mil as of Dec. 2025. GuruFocus rates HKSE:03773 with a GF Score™ of 73/100 and a GF Value™ of HK$4.01 (Possible Value Trap). The stock has 7 warning signs investors should review.

Yinsheng Digifavor Co's earnings before interest and taxes (EBIT) for the six months ended in Dec. 2025 was HK$21.9 Mil. Its earnings before interest and taxes (EBIT) for the trailing twelve months (TTM) ended in Dec. 2025 was HK$40.1 Mil.

EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. Yinsheng Digifavor Co's annualized ROC % for the quarter that ended in Dec. 2025 was 9.31%. Yinsheng Digifavor Co's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was 16.12%.

EBIT is also linked to Joel Greenblatt's definition of earnings yield. Yinsheng Digifavor Co's Earnings Yield (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was 3.90%.


Yinsheng Digifavor Co  (HKSE:03773) EBIT Explanation

1. EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

Yinsheng Digifavor Co's annualized ROC % for the quarter that ended in Dec. 2025 is calculated as:

ROC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=44.516 * ( 1 - 15.32% )/( (404.945 + 405.207)/ 2 )
=37.6961488/405.076
=9.31 %

where

Invested Capital(Q: Jun. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=685.157 - 126.036 - ( 154.176 - max(0, 323.227 - 679.91+154.176))
=404.945

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=568.097 - 70.589 - ( 92.301 - max(0, 174.576 - 542.951+92.301))
=405.207

Note: The Operating Income data used here is two times the semi-annual (Dec. 2025) data.

2. Joel Greenblatt's definition of Return on Capital:

Yinsheng Digifavor Co's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 is calculated as:

ROC (Joel Greenblatt) %(Q: Dec. 2025 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Jun. 2025  Q: Dec. 2025
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=43.884/( ( (4.55 + max(228.725, 0)) + (3.558 + max(307.758, 0)) )/ 2 )
=43.884/( ( 233.275 + 311.316 )/ 2 )
=43.884/272.2955
=16.12 %

where Working Capital is:

Working Capital(Q: Jun. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(341.132 + 8.238 + 5.391) - (126.036 + 0 + 0)
=228.725

Working Capital(Q: Dec. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(232.259 + 10.061 + 204.688) - (70.589 + 0 + 68.661)
=307.758

When net working capital is negative, 0 is used.

Note: The EBIT data used here is two times the semi-annual (Dec. 2025) EBIT data.

3. It is also linked to Joel Greenblatt's definition of Earnings Yield:

Yinsheng Digifavor Co's Earnings Yield (Joel Greenblatt) % for today is calculated as:

Earnings Yield (Joel Greenblatt) %=EBIT (TTM)/Enterprise Value (Q: Dec. 2025 )
=40.051/1027.198
=3.90 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Yinsheng Digifavor Co EBIT Related Terms


Yinsheng Digifavor Co EBIT Historical Data

* Premium members only.

The historical data trend for Yinsheng Digifavor Co's EBIT can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Yinsheng Digifavor Co EBIT Chart

Yinsheng Digifavor Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
EBIT
Get a 7-Day Free Trial Premium Member Only Premium Member Only 42.24 41.61 29.51 44.42 40.24

Yinsheng Digifavor Co Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
EBIT Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 25.52 32.43 12.26 18.11 21.94

HKSE:03773 vs MSFT, ORCL, PLTR: EBIT Comparison

For the Software - Infrastructure subindustry, Yinsheng Digifavor Co's EV-to-EBIT, along with its competitors' market caps and EV-to-EBIT data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Yinsheng Digifavor Co EV-to-EBIT vs Software Industry

For the Software industry and Technology sector, Yinsheng Digifavor Co's EV-to-EBIT distribution charts can be found below:

* The bar in red indicates where Yinsheng Digifavor Co's EV-to-EBIT falls into.


HKSE:03773
73GF Score
Yinsheng Digifavor Co Ltd HKSE:03773
EBIT is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Yinsheng Digifavor Co EBIT Calculation

EBIT, sometimes also called Earnings Before Interest and Taxes, is a measure of a firm's profit that includes all expenses except interest and income tax expenses. It is the difference between operating revenues and operating expenses. When a firm does not have non-operating income, then Operating Income is sometimes used as a synonym for EBIT and operating profit.

EBIT for the trailing twelve months (TTM) ended in Dec. 2025 adds up the semi-annually data reported by the company within the most recent 12 months, which was HK$40.1 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EBIT →
What does a EBIT of HK$40.1 Mil mean?
Yinsheng Digifavor Co (HKSE:03773) has a EBIT of HK$40.1 Mil as of Dec. 2025. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Yinsheng Digifavor Co.
Is Yinsheng Digifavor Co's EBIT too high?
Yinsheng Digifavor Co's current EBIT is HK$40.1 Mil. Overall, Yinsheng Digifavor Co has a GF Score™ of 73/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Yinsheng Digifavor Co's EBIT compare to MSFT and ORCL?
Yinsheng Digifavor Co's EBIT of HK$40.1 Mil can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EBIT for a Software company?
A good EBIT depends on the Software industry context. However, EBIT should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EBIT mean?
A high EBIT can signal that a stock is expensive relative to its fundamentals. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Yinsheng Digifavor Co. Yinsheng Digifavor Co's current EBIT is HK$40.1 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Yinsheng Digifavor Co stock overvalued right now?
Based on GuruFocus' analysis, Yinsheng Digifavor Co (HKSE:03773) is currently considered Possible Value Trap. The stock's GF Value™ is HK$4.01, compared to a current price of HK$2.56 — trading 36.2% below its estimated fair value. The current EBIT is HK$40.1 Mil. Yinsheng Digifavor Co's overall GF Score™ is 73/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EBIT calculated?
EBIT is calculated from a company's financial statements. For Yinsheng Digifavor Co (HKSE:03773), the current EBIT is HK$40.1 Mil as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Yinsheng Digifavor Co (HKSE:03773) Overvalued in 2026?

Based on GuruFocus' analysis, Yinsheng Digifavor Co stock appears to be undervalued. The current stock price of HK$2.56 is trading 36.2% below its estimated GF Value™ of HK$4.01. GuruFocus considers Yinsheng Digifavor Co to be Possible Value Trap.

Key valuation signals for HKSE:03773:

  • EBIT: HK$40.1 Mil
  • GF Value™: HK$4.01 vs. price of HK$2.56 (36.2% below fair value)
  • GF Score™: 73/100 with 7 warning signs

No single metric tells the full story. See the HKSE:03773 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Yinsheng Digifavor Co Business Description

Address No. 1001, Xueyuan Boulevard, 13th Floor, Building C2, Nanshan iPark, Nanshan District, Shenzhen, CHN
Yinsheng Digifavor Co Ltd Formerly NNK Group Ltd is an investment holding company that provides online transaction services in the mobile top-up service industry. It provides mobile top-up services to mobile users in the PRC through electronic banking systems of PRC banks; offline channels, including third-party online platforms, its own websites and its WeChat public account. Its segments are: Top up services includes provision of mobile charges and mobile data usage top up services to mobile subscribers; and Digital marketing services includes provision of all-in-one live streaming services and sourcing and delivery of products and related value-added services. It has operations and generates revenue from the People's Republic of China.
73GF Score

Get the complete analysis for HKSE:03773

EBIT is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

HK$2.56
Price
HK$4.01
GF Value