Yinsheng Digifavor Co (HKSE:03773) Enterprise Value: HK$1,027.2 Mil (As of Aug. 25, 2026) ***

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

HKSE:03773 Yinsheng Digifavor Co Ltd HKSE:03773
73 GF Score
Price HK$2.56
GF Value HK$4.01
Valuation Possible Value Trap
! 7 Warning Signs
View Full Analysis

What is Yinsheng Digifavor Co Enterprise Value?

Yinsheng Digifavor Co HKSE:03773 -1.54% 73 Enterprise Value is HK$1,027.2 Mil as of Aug. 25, 2026. GuruFocus rates HKSE:03773 with a GF Score™ of 73/100 and a GF Value™ of HK$4.01 (Possible Value Trap). The stock has 7 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Yinsheng Digifavor Co's Enterprise Value is HK$1,027.2 Mil. Yinsheng Digifavor Co's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was HK$40.1 Mil. Therefore, Yinsheng Digifavor Co's EV-to-EBIT ratio for today is 25.65.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Yinsheng Digifavor Co's Enterprise Value is HK$1,027.2 Mil. Yinsheng Digifavor Co's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was HK$42.5 Mil. Therefore, Yinsheng Digifavor Co's EV-to-EBITDA ratio for today is 24.18.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Yinsheng Digifavor Co's Enterprise Value is HK$1,027.2 Mil. Yinsheng Digifavor Co's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was HK$168.4 Mil. Therefore, Yinsheng Digifavor Co's EV-to-Revenue ratio for today is 6.10.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Yinsheng Digifavor Co's Enterprise Value is HK$1,027.2 Mil. Yinsheng Digifavor Co's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 was HK$148.3 Mil. Therefore, Yinsheng Digifavor Co's EV-to-OCF ratio for today is 6.92.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Yinsheng Digifavor Co's Enterprise Value is HK$1,027.2 Mil. Yinsheng Digifavor Co's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was HK$147.9 Mil. Therefore, Yinsheng Digifavor Co's EV-to-FCF ratio for today is 6.95.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Yinsheng Digifavor Co  (HKSE:03773) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Yinsheng Digifavor Co's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=1027.198/40.051
=25.65

Yinsheng Digifavor Co's current Enterprise Value is HK$1,027.2 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Yinsheng Digifavor Co's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was HK$40.1 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Yinsheng Digifavor Co's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=1027.198/42.48
=24.18

Yinsheng Digifavor Co's current Enterprise Value is HK$1,027.2 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Yinsheng Digifavor Co's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was HK$42.5 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Yinsheng Digifavor Co's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=1027.198/168.377
=6.10

Yinsheng Digifavor Co's current Enterprise Value is HK$1,027.2 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Yinsheng Digifavor Co's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was HK$168.4 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Yinsheng Digifavor Co's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=1027.198/148.341
=6.92

Yinsheng Digifavor Co's current Enterprise Value is HK$1,027.2 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Yinsheng Digifavor Co's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 was HK$148.3 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Yinsheng Digifavor Co's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=1027.198/147.894
=6.95

Yinsheng Digifavor Co's current Enterprise Value is HK$1,027.2 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Yinsheng Digifavor Co's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was HK$147.9 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Yinsheng Digifavor Co Enterprise Value Related Terms


Yinsheng Digifavor Co Enterprise Value Historical Data

* Premium members only.

The historical data trend for Yinsheng Digifavor Co's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Yinsheng Digifavor Co Enterprise Value Chart

Yinsheng Digifavor Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 293.24 386.21 882.83 1,277.90 614.77

Yinsheng Digifavor Co Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 882.83 967.94 1,277.90 592.78 614.77

HKSE:03773 vs MSFT, ORCL, PLTR: Enterprise Value Comparison

For the Software - Infrastructure subindustry, Yinsheng Digifavor Co's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Yinsheng Digifavor Co Enterprise Value vs Software Industry

For the Software industry and Technology sector, Yinsheng Digifavor Co's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Yinsheng Digifavor Co's Enterprise Value falls into.


HKSE:03773
73GF Score
Yinsheng Digifavor Co Ltd HKSE:03773
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Yinsheng Digifavor Co Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Yinsheng Digifavor Co's Enterprise Value for the fiscal year that ended in Dec. 2025 is calculated as

Yinsheng Digifavor Co's Enterprise Value for the quarter that ended in Dec. 2025 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of HK$1,027.2 Mil mean?
Yinsheng Digifavor Co (HKSE:03773) has a Enterprise Value of HK$1,027.2 Mil as of Aug. 25, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Yinsheng Digifavor Co and its competitors.
Is Yinsheng Digifavor Co's Enterprise Value too high?
Yinsheng Digifavor Co's current Enterprise Value is HK$1,027.2 Mil. Overall, Yinsheng Digifavor Co has a GF Score™ of 73/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Yinsheng Digifavor Co's Enterprise Value compare to MSFT and ORCL?
Yinsheng Digifavor Co's Enterprise Value of HK$1,027.2 Mil can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Software company?
A good Enterprise Value depends on the Software industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Yinsheng Digifavor Co and its competitors. Yinsheng Digifavor Co's current Enterprise Value is HK$1,027.2 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Yinsheng Digifavor Co stock overvalued right now?
Based on GuruFocus' analysis, Yinsheng Digifavor Co (HKSE:03773) is currently considered Possible Value Trap. The stock's GF Value™ is HK$4.01, compared to a current price of HK$2.56 — trading 36.2% below its estimated fair value. The current Enterprise Value is HK$1,027.2 Mil. Yinsheng Digifavor Co's overall GF Score™ is 73/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Yinsheng Digifavor Co (HKSE:03773), the current Enterprise Value is HK$1,027.2 Mil as of Aug. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Yinsheng Digifavor Co (HKSE:03773) Overvalued in 2026?

Based on GuruFocus' analysis, Yinsheng Digifavor Co stock appears to be undervalued. The current stock price of HK$2.56 is trading 36.2% below its estimated GF Value™ of HK$4.01. GuruFocus considers Yinsheng Digifavor Co to be Possible Value Trap.

Key valuation signals for HKSE:03773:

  • Enterprise Value: HK$1,027.2 Mil
  • GF Value™: HK$4.01 vs. price of HK$2.56 (36.2% below fair value)
  • GF Score™: 73/100 with 7 warning signs

No single metric tells the full story. See the HKSE:03773 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Yinsheng Digifavor Co Business Description

Address No. 1001, Xueyuan Boulevard, 13th Floor, Building C2, Nanshan iPark, Nanshan District, Shenzhen, CHN
Yinsheng Digifavor Co Ltd Formerly NNK Group Ltd is an investment holding company that provides online transaction services in the mobile top-up service industry. It provides mobile top-up services to mobile users in the PRC through electronic banking systems of PRC banks; offline channels, including third-party online platforms, its own websites and its WeChat public account. Its segments are: Top up services includes provision of mobile charges and mobile data usage top up services to mobile subscribers; and Digital marketing services includes provision of all-in-one live streaming services and sourcing and delivery of products and related value-added services. It has operations and generates revenue from the People's Republic of China.
73GF Score

Get the complete analysis for HKSE:03773

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

HK$2.56
Price
HK$4.01
GF Value