Yinsheng Digifavor Co (HKSE:03773) ROIC %: 9.31% (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

HKSE:03773 Yinsheng Digifavor Co Ltd HKSE:03773
73 GF Score
Price HK$2.56
GF Value HK$4.01
Valuation Possible Value Trap
! 7 Warning Signs
View Full Analysis

What is Yinsheng Digifavor Co ROIC %?

Yinsheng Digifavor Co HKSE:03773 -1.54% 73 ROIC % is 9.31% as of Dec. 2025. GuruFocus rates HKSE:03773 with a GF Score™ of 73/100 and a GF Value™ of HK$4.01 (Possible Value Trap). The stock has 7 warning signs investors should review.

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Yinsheng Digifavor Co's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2025 was 9.31%.

As of today (2026-08-25), Yinsheng Digifavor Co's WACC % is 2.77%. Yinsheng Digifavor Co's ROIC % is 7.37% (calculated using TTM income statement data). Yinsheng Digifavor Co generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Yinsheng Digifavor Co  (HKSE:03773) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Yinsheng Digifavor Co's WACC % is 2.77%. Yinsheng Digifavor Co's ROIC % is 7.37% (calculated using TTM income statement data). Yinsheng Digifavor Co generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Yinsheng Digifavor Co ROIC % Related Terms


Yinsheng Digifavor Co ROIC % Historical Data

* Premium members only.

The historical data trend for Yinsheng Digifavor Co's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Yinsheng Digifavor Co ROIC % Chart

Yinsheng Digifavor Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 10.32 7.12 5.10 8.64 7.16

Yinsheng Digifavor Co Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 12.17 10.28 9.05 5.85 9.31

HKSE:03773 vs MSFT, ORCL, PLTR: ROIC % Comparison

For the Software - Infrastructure subindustry, Yinsheng Digifavor Co's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Yinsheng Digifavor Co ROIC % vs Software Industry

For the Software industry and Technology sector, Yinsheng Digifavor Co's ROIC % distribution charts can be found below:

* The bar in red indicates where Yinsheng Digifavor Co's ROIC % falls into.


HKSE:03773
73GF Score
Yinsheng Digifavor Co Ltd HKSE:03773
ROIC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Yinsheng Digifavor Co ROIC % Calculation

Yinsheng Digifavor Co's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2025 is calculated as:

ROIC % (A: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2024 ) + Invested Capital (A: Dec. 2025 ))/ count )
=37.471 * ( 1 - 14.28% )/( (492.371 + 405.207)/ 2 )
=32.1201412/448.789
=7.16 %

where

Invested Capital(A: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=568.097 - 70.589 - ( 92.301 - max(0, 174.576 - 542.951+92.301))
=405.207

Yinsheng Digifavor Co's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2025 is calculated as:

ROIC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=44.516 * ( 1 - 15.32% )/( (404.945 + 405.207)/ 2 )
=37.6961488/405.076
=9.31 %

where

Invested Capital(Q: Jun. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=685.157 - 126.036 - ( 154.176 - max(0, 323.227 - 679.91+154.176))
=404.945

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=568.097 - 70.589 - ( 92.301 - max(0, 174.576 - 542.951+92.301))
=405.207

Note: The Operating Income data used here is two times the semi-annual (Dec. 2025) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROIC % →
What does a ROIC % of 9.31% mean?
Yinsheng Digifavor Co (HKSE:03773) has a ROIC % of 9.31% as of Dec. 2025. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on Yinsheng Digifavor Co and its competitors.
Is Yinsheng Digifavor Co's ROIC % too high?
Yinsheng Digifavor Co's current ROIC % is 9.31%. The Software industry median ROIC % is 3.42. Yinsheng Digifavor Co's value of 9.31% is 172.2% above this industry median. Overall, Yinsheng Digifavor Co has a GF Score™ of 73/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Yinsheng Digifavor Co's ROIC % compare to MSFT and ORCL?
Yinsheng Digifavor Co's ROIC % of 9.31% can be compared against companies in the Software industry. The industry median ROIC % is 3.42. Yinsheng Digifavor Co's value of 9.31% is 172.2% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROIC % for a Software company?
The median ROIC % among Software companies is 3.42, based on 2,838 companies in the industry. Companies in the top quartile (top 25%) have a ROIC % significantly above this median, while those in the bottom quartile fall well below. However, ROIC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Yinsheng Digifavor Co's current ROIC % of 9.31% is 172.2% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROIC % mean?
A high ROIC % can signal that a stock is expensive relative to its fundamentals. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on Yinsheng Digifavor Co and its competitors. For the Software industry, the median ROIC % is 3.42 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Yinsheng Digifavor Co's current ROIC % is 9.31%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Yinsheng Digifavor Co stock overvalued right now?
Based on GuruFocus' analysis, Yinsheng Digifavor Co (HKSE:03773) is currently considered Possible Value Trap. The stock's GF Value™ is HK$4.01, compared to a current price of HK$2.56 — trading 36.2% below its estimated fair value. The current ROIC % is 9.31% and 172.2% above the Software industry median of 3.42. Yinsheng Digifavor Co's overall GF Score™ is 73/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROIC % calculated?
ROIC % is calculated from a company's financial statements. For Yinsheng Digifavor Co (HKSE:03773), the current ROIC % is 9.31% as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Yinsheng Digifavor Co (HKSE:03773) Overvalued in 2026?

Based on GuruFocus' analysis, Yinsheng Digifavor Co stock appears to be undervalued. The current stock price of HK$2.56 is trading 36.2% below its estimated GF Value™ of HK$4.01. GuruFocus considers Yinsheng Digifavor Co to be Possible Value Trap.

Key valuation signals for HKSE:03773:

  • ROIC %: 9.31%
  • GF Value™: HK$4.01 vs. price of HK$2.56 (36.2% below fair value)
  • GF Score™: 73/100 with 7 warning signs
  • Industry Position: 172.2% above the Software median

No single metric tells the full story. See the HKSE:03773 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Yinsheng Digifavor Co Business Description

Address No. 1001, Xueyuan Boulevard, 13th Floor, Building C2, Nanshan iPark, Nanshan District, Shenzhen, CHN
Yinsheng Digifavor Co Ltd Formerly NNK Group Ltd is an investment holding company that provides online transaction services in the mobile top-up service industry. It provides mobile top-up services to mobile users in the PRC through electronic banking systems of PRC banks; offline channels, including third-party online platforms, its own websites and its WeChat public account. Its segments are: Top up services includes provision of mobile charges and mobile data usage top up services to mobile subscribers; and Digital marketing services includes provision of all-in-one live streaming services and sourcing and delivery of products and related value-added services. It has operations and generates revenue from the People's Republic of China.
73GF Score

Get the complete analysis for HKSE:03773

ROIC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

HK$2.56
Price
HK$4.01
GF Value