PT HILLCON Tbk (ISX:HILL) EBIT: Rp-1,110,371 Mil (TTM As of Dec. 2025)


ISX:HILL PT HILLCON Tbk ISX:HILL
60 GF Score
Price Rp16.00
GF Value Rp383.58
Valuation Possible Value Trap
! 7 Warning Signs
View Full Analysis

What is PT HILLCON Tbk EBIT?

PT HILLCON Tbk ISX:HILL 60 EBIT is Rp-1,110,371 Mil as of Dec. 2025. GuruFocus rates ISX:HILL with a GF Score™ of 60/100 and a GF Value™ of Rp383.58 (Possible Value Trap). The stock has 7 warning signs investors should review.

PT HILLCON Tbk's earnings before interest and taxes (EBIT) for the three months ended in Dec. 2025 was Rp-1,240,511 Mil. Its earnings before interest and taxes (EBIT) for the trailing twelve months (TTM) ended in Dec. 2025 was Rp-1,110,371 Mil.

EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. PT HILLCON Tbk's annualized ROC % for the quarter that ended in Dec. 2025 was -24.38%. PT HILLCON Tbk's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was -136.95%.

EBIT is also linked to Joel Greenblatt's definition of earnings yield. PT HILLCON Tbk's Earnings Yield (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was -38.55%.

PT HILLCON Tbk  (ISX:HILL) EBIT Explanation

1. EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

PT HILLCON Tbk's annualized ROC % for the quarter that ended in Dec. 2025 is calculated as:

ROC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=-1721288 * ( 1 - 10.65% )/( (6368120 + 6247602)/ 2 )
=-1537970.828/6307861
=-24.38 %

where

Invested Capital(Q: Sep. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=6443728 - 1279094 - ( 35167 - max(0, 2967712 - 1764226+35167))
=6368120

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=5302295 - 1620211 - ( 12213 - max(0, 3242685 - 677167+12213))
=6247602

Note: The Operating Income data used here is four times the quarterly (Dec. 2025) data.

2. Joel Greenblatt's definition of Return on Capital:

PT HILLCON Tbk's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 is calculated as:

ROC (Joel Greenblatt) %(Q: Dec. 2025 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Sep. 2025  Q: Dec. 2025
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=-4962044/( ( (3529847 + max(342142, 0)) + (3374437 + max(-1209652, 0)) )/ 2 )
=-4962044/( ( 3871989 + 3374437 )/ 2 )
=-4962044/3623213
=-136.95 %

where Working Capital is:

Working Capital(Q: Sep. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(1331949 + 91273 + 305258) - (1279094 + 0 + 107244)
=342142

Working Capital(Q: Dec. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(249411 + 94967 + 319976) - (1620211 + 0 + 253795)
=-1209652

When net working capital is negative, 0 is used.

Note: The EBIT data used here is four times the quarterly (Dec. 2025) EBIT data.

3. It is also linked to Joel Greenblatt's definition of Earnings Yield:

PT HILLCON Tbk's Earnings Yield (Joel Greenblatt) % for today is calculated as:

Earnings Yield (Joel Greenblatt) %=EBIT (TTM)/Enterprise Value (Q: Dec. 2025 )
=-1110371/2880274.000
=-38.55 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT HILLCON Tbk EBIT Related Terms

PT HILLCON Tbk EBIT Historical Data

* Premium members only.

The historical data trend for PT HILLCON Tbk's EBIT can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT HILLCON Tbk EBIT Chart

PT HILLCON Tbk Annual Data
Trend Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
EBIT
Get a 7-Day Free Trial 662,624.00 584,623.00 683,885.00 441,420.00 -1,110,371.00

PT HILLCON Tbk Quarterly Data
Dec19 Dec20 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
EBIT Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 136,384.00 87,235.00 72,000.00 -29,095.00 -1,240,511.00

PT HILLCON Tbk EBIT Competitor Comparison

For the Other Industrial Metals & Mining subindustry, PT HILLCON Tbk's EV-to-EBIT, along with its competitors' market caps and EV-to-EBIT data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

PT HILLCON Tbk EV-to-EBIT vs Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, PT HILLCON Tbk's EV-to-EBIT distribution charts can be found below:

* The bar in red indicates where PT HILLCON Tbk's EV-to-EBIT falls into.


ISX:HILL
60GF Score
PT HILLCON Tbk ISX:HILL
EBIT is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT HILLCON Tbk EBIT Calculation

EBIT, sometimes also called Earnings Before Interest and Taxes, is a measure of a firm's profit that includes all expenses except interest and income tax expenses. It is the difference between operating revenues and operating expenses. When a firm does not have non-operating income, then Operating Income is sometimes used as a synonym for EBIT and operating profit.

EBIT for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was Rp-1,110,371 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EBIT →
What does a EBIT of Rp-1,110,371 Mil mean?
PT HILLCON Tbk (ISX:HILL) has a EBIT of Rp-1,110,371 Mil as of Dec. 2025. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on PT HILLCON Tbk.
Is PT HILLCON Tbk's EBIT too high?
PT HILLCON Tbk's current EBIT is Rp-1,110,371 Mil. Overall, PT HILLCON Tbk has a GF Score™ of 60/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does PT HILLCON Tbk's EBIT compare to competitors?
PT HILLCON Tbk's EBIT of Rp-1,110,371 Mil can be compared against companies in the Metals & Mining industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EBIT for a Metals & Mining company?
A good EBIT depends on the Metals & Mining industry context. However, EBIT should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EBIT mean?
A high EBIT can signal that a stock is expensive relative to its fundamentals. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on PT HILLCON Tbk. PT HILLCON Tbk's current EBIT is Rp-1,110,371 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT HILLCON Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT HILLCON Tbk (ISX:HILL) is currently considered Possible Value Trap. The stock's GF Value™ is Rp383.58, compared to a current price of Rp16.00 — trading 95.8% below its estimated fair value. The current EBIT is Rp-1,110,371 Mil. PT HILLCON Tbk's overall GF Score™ is 60/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EBIT calculated?
EBIT is calculated from a company's financial statements. For PT HILLCON Tbk (ISX:HILL), the current EBIT is Rp-1,110,371 Mil as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT HILLCON Tbk (ISX:HILL) Overvalued in 2026?

Based on GuruFocus' analysis, PT HILLCON Tbk stock appears to be undervalued. The current stock price of Rp16.00 is trading 95.8% below its estimated GF Value™ of Rp383.58. GuruFocus considers PT HILLCON Tbk to be Possible Value Trap.

Key valuation signals for ISX:HILL:

  • EBIT: Rp-1,110,371 Mil
  • GF Value™: Rp383.58 vs. price of Rp16.00 (95.8% below fair value)
  • GF Score™: 60/100 with 7 warning signs

No single metric tells the full story. See the ISX:HILL stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.

PT HILLCON Tbk Business Description

Address Taman Modern, Blok R2 No.19 Cakung, PO Box: 1016, RT.014/RW.06, Ujung Menteng, Kecamatan Cakung, East Jakarta, Jakarta, IDN, 13960
PT HILLCON Tbk is engaged in holding company activities and management consulting, as well as mining services and construction services through its subsidiaries. The company has completed hundreds of projects, both large and small, with aspects of work safety, health safety, operating safety, and the environment. The Company has experience as a coal and mineral mining contractor, civil contractor, earthworks, river basin construction, and dams. The company's operating segments are Mining Services, Construction Services, and others. The majority of revenue is derived from the Mining Services segment.
60GF Score

Get the complete analysis for ISX:HILL

EBIT is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp16.00
Price
Rp383.58
GF Value