PT HILLCON Tbk (ISX:HILL) ROIC %: -24.38% (As of Dec. 2025)


ISX:HILL PT HILLCON Tbk ISX:HILL
60 GF Score
Price Rp16.00
GF Value Rp383.89
Valuation Possible Value Trap
! 7 Warning Signs
View Full Analysis

What is PT HILLCON Tbk ROIC %?

PT HILLCON Tbk ISX:HILL 60 ROIC % is -24.38% as of Dec. 2025. GuruFocus rates ISX:HILL with a GF Score™ of 60/100 and a GF Value™ of Rp383.89 (Possible Value Trap). The stock has 7 warning signs investors should review.

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. PT HILLCON Tbk's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2025 was -24.38%.

As of today (2026-07-12), PT HILLCON Tbk's WACC % is 9.44%. PT HILLCON Tbk's ROIC % is -9.31% (calculated using TTM income statement data). PT HILLCON Tbk earns returns that do not match up to its cost of capital. It will destroy value as it grows.


PT HILLCON Tbk  (ISX:HILL) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, PT HILLCON Tbk's WACC % is 9.44%. PT HILLCON Tbk's ROIC % is -9.31% (calculated using TTM income statement data). PT HILLCON Tbk earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


PT HILLCON Tbk ROIC % Related Terms


PT HILLCON Tbk ROIC % Historical Data

* Premium members only.

The historical data trend for PT HILLCON Tbk's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT HILLCON Tbk ROIC % Chart

PT HILLCON Tbk Annual Data
Trend Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
ROIC %
Get a 7-Day Free Trial 41.29 23.99 14.76 0.29 -9.44

PT HILLCON Tbk Quarterly Data
Dec19 Dec20 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 6.18 4.95 -23.69 -24.38

PT HILLCON Tbk ROIC % Competitor Comparison

For the Other Industrial Metals & Mining subindustry, PT HILLCON Tbk's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT HILLCON Tbk ROIC % vs Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, PT HILLCON Tbk's ROIC % distribution charts can be found below:

* The bar in red indicates where PT HILLCON Tbk's ROIC % falls into.


ISX:HILL
60GF Score
PT HILLCON Tbk ISX:HILL
ROIC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT HILLCON Tbk ROIC % Calculation

PT HILLCON Tbk's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2025 is calculated as:

ROIC % (A: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2024 ) + Invested Capital (A: Dec. 2025 ))/ count )
=-631305 * ( 1 - 9.65% )/( (5835124 + 6247602)/ 2 )
=-570384.0675/6041363
=-9.44 %

where

PT HILLCON Tbk's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2025 is calculated as:

ROIC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=-1721288 * ( 1 - 10.65% )/( (6368120 + 6247602)/ 2 )
=-1537970.828/6307861
=-24.38 %

where

Note: The Operating Income data used here is four times the quarterly (Dec. 2025) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROIC % →
What does a ROIC % of -24.38% mean?
PT HILLCON Tbk (ISX:HILL) has a ROIC % of -24.38% as of Dec. 2025. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on PT HILLCON Tbk and its competitors.
Is PT HILLCON Tbk's ROIC % too high?
PT HILLCON Tbk's current ROIC % is -24.38%. Overall, PT HILLCON Tbk has a GF Score™ of 60/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does PT HILLCON Tbk's ROIC % compare to competitors?
PT HILLCON Tbk's ROIC % of -24.38% can be compared against companies in the Metals & Mining industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROIC % for a Metals & Mining company?
A good ROIC % depends on the Metals & Mining industry context. However, ROIC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROIC % mean?
A high ROIC % can signal that a stock is expensive relative to its fundamentals. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on PT HILLCON Tbk and its competitors. PT HILLCON Tbk's current ROIC % is -24.38%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT HILLCON Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT HILLCON Tbk (ISX:HILL) is currently considered Possible Value Trap. The stock's GF Value™ is Rp383.89, compared to a current price of Rp16.00 — trading 95.8% below its estimated fair value. The current ROIC % is -24.38%. PT HILLCON Tbk's overall GF Score™ is 60/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROIC % calculated?
ROIC % is calculated from a company's financial statements. For PT HILLCON Tbk (ISX:HILL), the current ROIC % is -24.38% as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT HILLCON Tbk (ISX:HILL) Overvalued in 2026?

Based on GuruFocus' analysis, PT HILLCON Tbk stock appears to be undervalued. The current stock price of Rp16.00 is trading 95.8% below its estimated GF Value™ of Rp383.89. GuruFocus considers PT HILLCON Tbk to be Possible Value Trap.

Key valuation signals for ISX:HILL:

  • ROIC %: -24.38%
  • GF Value™: Rp383.89 vs. price of Rp16.00 (95.8% below fair value)
  • GF Score™: 60/100 with 7 warning signs

No single metric tells the full story. See the ISX:HILL stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT HILLCON Tbk Business Description

Address Taman Modern, Blok R2 No.19 Cakung, PO Box: 1016, RT.014/RW.06, Ujung Menteng, Kecamatan Cakung, East Jakarta, Jakarta, IDN, 13960
PT HILLCON Tbk is engaged in holding company activities and management consulting, as well as mining services and construction services through its subsidiaries. The company has completed hundreds of projects, both large and small, with aspects of work safety, health safety, operating safety, and the environment. The Company has experience as a coal and mineral mining contractor, civil contractor, earthworks, river basin construction, and dams. The company's operating segments are Mining Services, Construction Services, and others. The majority of revenue is derived from the Mining Services segment.
60GF Score

Get the complete analysis for ISX:HILL

ROIC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp16.00
Price
Rp383.89
GF Value