As of Dec25, PT HILLCON Tbk's earnings power value is Rp-179.77. *
* GuruFocus does not store EPV value into our database if Average Maintenance CAPEX is 0.
Margin of Safety is
N/A.
The basic concept of EPV is that one should value a stock based on the current free cash flow of a company and not on future projections which may, or may not, come true. It is arguably a better way to analyze stocks than Discounted Cash Flow analysis that relies on highly speculative growth assumptions many years into the future. Assumption: Current profitability is sustainable.
PT HILLCON Tbk (ISX:HILL) Earnings Power Value (EPV) Explanation
Assumption: Current profitability is sustainable.
Earnings power value (EPV) uses a very basic equation which assumes no growth, although it does rely on an assumption about the cost of capital as well as the fact that current earnings are sustainable. It also involves several adjustments to clean up the underlying Earnings figures.
Be Aware
Though using today's earnings in calculating Earnings Power Value, GuruFocus is normalizing these earnings to the business cycle. This eliminates the effects on profitability of valuing the firm at different points in the business cycle. This means that we are considering the average earnings over 5 years.
PT HILLCON Tbk Earnings Power Value (EPV) Related Terms
PT HILLCON Tbk Earnings Power Value (EPV) Historical Data
* Premium members only.
The historical data trend for PT HILLCON Tbk's Earnings Power Value (EPV) can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
PT HILLCON Tbk Earnings Power Value (EPV) Competitor Comparison
For the Other Industrial Metals & Mining subindustry, PT HILLCON Tbk's Earnings Power Value (EPV), along with its competitors' market caps and Earnings Power Value (EPV) data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
PT HILLCON Tbk Earnings Power Value (EPV) vs Metals & Mining Industry
For the Metals & Mining industry and Basic Materials sector, PT HILLCON Tbk's Earnings Power Value (EPV) distribution charts can be found below:
* The bar in red indicates where PT HILLCON Tbk's Earnings Power Value (EPV) falls into.
PT HILLCON Tbk Earnings Power Value (EPV) Calculation
Earnings Power Value also known as just Earnings Power is a valuation technique popularised by Bruce Greenwald, an authority on value investing at Columbia University. It is arguably a better way to analyze stocks than Discounted Cash Flow analysis that relies on highly speculative growth assumptions many years into the future.
The basic concept of EPV is that one should value a stock based on the current free cash flow of a company and not on future projections which may, or may not, come true. This valuation tool excludes the potential growth that a company may have so that needs to be looked at separately. Since future growth is excluded from the analysis, only the maintenance capital expenditures are subtracted from after-tax EBIT (earnings before interest and taxes) and growth capex is ignored.
What does a Earnings Power Value (EPV) of Rp-179.77 mean?
PT HILLCON Tbk (ISX:HILL) has a Earnings Power Value (EPV) of Rp-179.77 as of Dec25. Bruce Greenwald's earnings power value focuses on current earnings without factoring in future growth. View historical data on PT HILLCON Tbk and its competitors.
Is PT HILLCON Tbk's Earnings Power Value (EPV) too high?
PT HILLCON Tbk's current Earnings Power Value (EPV) is Rp-179.77. Overall, PT HILLCON Tbk has a GF Score™ of 60/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does PT HILLCON Tbk's Earnings Power Value (EPV) compare to competitors?
PT HILLCON Tbk's Earnings Power Value (EPV) of Rp-179.77 can be compared against companies in the Metals & Mining industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Earnings Power Value (EPV) for a Metals & Mining company?
A good Earnings Power Value (EPV) depends on the Metals & Mining industry context. However, Earnings Power Value (EPV) should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Earnings Power Value (EPV) mean?
A high Earnings Power Value (EPV) can signal that a stock is expensive relative to its fundamentals. Bruce Greenwald's earnings power value focuses on current earnings without factoring in future growth. View historical data on PT HILLCON Tbk and its competitors. PT HILLCON Tbk's current Earnings Power Value (EPV) is Rp-179.77. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT HILLCON Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT HILLCON Tbk (ISX:HILL) is currently considered Possible Value Trap. The stock's GF Value™ is Rp383.84, compared to a current price of Rp16.00 — trading 95.8% below its estimated fair value. The current Earnings Power Value (EPV) is Rp-179.77. PT HILLCON Tbk's overall GF Score™ is 60/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Earnings Power Value (EPV) calculated?
Earnings Power Value (EPV) is calculated from a company's financial statements. For PT HILLCON Tbk (ISX:HILL), the current Earnings Power Value (EPV) is Rp-179.77 as of Dec25. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is PT HILLCON Tbk (ISX:HILL) Overvalued in 2026?
Based on GuruFocus' analysis, PT HILLCON Tbk stock appears to be undervalued.
The current stock price of Rp16.00 is trading 95.8% below its estimated GF Value™ of Rp383.84.
GuruFocus considers PT HILLCON Tbk to be Possible Value Trap.
Key valuation signals for ISX:HILL:
Earnings Power Value (EPV): Rp-179.77
GF Value™: Rp383.84 vs. price of Rp16.00 (95.8% below fair value)
No single metric tells the full story. See the ISX:HILL stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
PT HILLCON Tbk is engaged in holding company activities and management consulting, as well as mining services and construction services through its subsidiaries. The company has completed hundreds of projects, both large and small, with aspects of work safety, health safety, operating safety, and the environment. The Company has experience as a coal and mineral mining contractor, civil contractor, earthworks, river basin construction, and dams. The company's operating segments are Mining Services, Construction Services, and others. The majority of revenue is derived from the Mining Services segment.
60GF Score
Get the complete analysis for ISX:HILL
Earnings Power Value (EPV) is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
ISX:HILL has been successfully added to your 
