PT Lima Dua Lima Tiga Tbk (ISX:LUCY) EBIT: Rp-49,163 Mil (TTM As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:LUCY PT Lima Dua Lima Tiga Tbk ISX:LUCY
26 GF Score
Price Rp286.00
GF Value Rp99.41
Valuation Significantly Overvalued
! 6 Warning Signs
View Full Analysis

What is PT Lima Dua Lima Tiga Tbk EBIT?

PT Lima Dua Lima Tiga Tbk ISX:LUCY +1.42% 26 EBIT is Rp-49,163 Mil as of Dec. 2025. GuruFocus rates ISX:LUCY with a GF Score™ of 26/100 and a GF Value™ of Rp99.41 (Significantly Overvalued). The stock has 6 warning signs investors should review.

PT Lima Dua Lima Tiga Tbk's earnings before interest and taxes (EBIT) for the six months ended in Dec. 2025 was Rp-37,846 Mil. Its earnings before interest and taxes (EBIT) for the trailing twelve months (TTM) ended in Dec. 2025 was Rp-49,163 Mil.

EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. PT Lima Dua Lima Tiga Tbk's annualized ROC % for the quarter that ended in Dec. 2025 was -84.99%. PT Lima Dua Lima Tiga Tbk's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was -126.20%.

EBIT is also linked to Joel Greenblatt's definition of earnings yield. PT Lima Dua Lima Tiga Tbk's Earnings Yield (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was -11.16%.

PT Lima Dua Lima Tiga Tbk  (ISX:LUCY) EBIT Explanation

1. EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

PT Lima Dua Lima Tiga Tbk's annualized ROC % for the quarter that ended in Dec. 2025 is calculated as:

ROC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=-84073.052 * ( 1 - 17.68% )/( (87905.822 + 74962.525)/ 2 )
=-69208.9364064/81434.1735
=-84.99 %

where

Invested Capital(Q: Jun. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=118266.89 - 19074.738 - ( 11286.33 - max(0, 32149.192 - 43606.468+11286.33))
=87905.822

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=83384.222 - 12052.823 - ( 16465.194 - max(0, 27591.345 - 23960.219+16465.194))
=74962.525

Note: The Operating Income data used here is two times the semi-annual (Dec. 2025) data.

2. Joel Greenblatt's definition of Return on Capital:

PT Lima Dua Lima Tiga Tbk's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 is calculated as:

ROC (Joel Greenblatt) %(Q: Dec. 2025 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Jun. 2025  Q: Dec. 2025
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=-75692.698/( ( (67193.136 + max(5350.575, 0)) + (47411.451 + max(-9201.994, 0)) )/ 2 )
=-75692.698/( ( 72543.711 + 47411.451 )/ 2 )
=-75692.698/59977.581
=-126.20 %

where Working Capital is:

Working Capital(Q: Jun. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(1565.921 + 18058.405 + 8973.41) - (19074.738 + 0 + 4172.423)
=5350.575

Working Capital(Q: Dec. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(2013.439 + 3578.189 + 506.238) - (12052.823 + 0 + 3247.037)
=-9201.994

When net working capital is negative, 0 is used.

Note: The EBIT data used here is two times the semi-annual (Dec. 2025) EBIT data.

3. It is also linked to Joel Greenblatt's definition of Earnings Yield:

PT Lima Dua Lima Tiga Tbk's Earnings Yield (Joel Greenblatt) % for today is calculated as:

Earnings Yield (Joel Greenblatt) %=EBIT (TTM)/Enterprise Value (Q: Dec. 2025 )
=-49163.162/440662.929
=-11.16 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Lima Dua Lima Tiga Tbk EBIT Related Terms

PT Lima Dua Lima Tiga Tbk EBIT Historical Data

* Premium members only.

The historical data trend for PT Lima Dua Lima Tiga Tbk's EBIT can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Lima Dua Lima Tiga Tbk EBIT Chart

PT Lima Dua Lima Tiga Tbk Annual Data
Trend Dec19 Dec23 Dec24 Dec25
EBIT
-330.58 1,355.69 -12,454.91 -49,163.16

PT Lima Dua Lima Tiga Tbk Semi-Annual Data
Dec19 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
EBIT Get a 7-Day Free Trial -1,841.28 -6,871.84 -5,583.07 -11,316.81 -37,846.35

ISX:LUCY vs MCD, SBUX, YUM: EBIT Comparison

For the Restaurants subindustry, PT Lima Dua Lima Tiga Tbk's EV-to-EBIT, along with its competitors' market caps and EV-to-EBIT data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

PT Lima Dua Lima Tiga Tbk EV-to-EBIT vs Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, PT Lima Dua Lima Tiga Tbk's EV-to-EBIT distribution charts can be found below:

* The bar in red indicates where PT Lima Dua Lima Tiga Tbk's EV-to-EBIT falls into.


ISX:LUCY
26GF Score
PT Lima Dua Lima Tiga Tbk ISX:LUCY
EBIT is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Lima Dua Lima Tiga Tbk EBIT Calculation

EBIT, sometimes also called Earnings Before Interest and Taxes, is a measure of a firm's profit that includes all expenses except interest and income tax expenses. It is the difference between operating revenues and operating expenses. When a firm does not have non-operating income, then Operating Income is sometimes used as a synonym for EBIT and operating profit.

EBIT for the trailing twelve months (TTM) ended in Dec. 2025 adds up the semi-annually data reported by the company within the most recent 12 months, which was Rp-49,163 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EBIT →
What does a EBIT of Rp-49,163 Mil mean?
PT Lima Dua Lima Tiga Tbk (ISX:LUCY) has a EBIT of Rp-49,163 Mil as of Dec. 2025. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on PT Lima Dua Lima Tiga Tbk.
Is PT Lima Dua Lima Tiga Tbk's EBIT too high?
PT Lima Dua Lima Tiga Tbk's current EBIT is Rp-49,163 Mil. Overall, PT Lima Dua Lima Tiga Tbk has a GF Score™ of 26/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does PT Lima Dua Lima Tiga Tbk's EBIT compare to MCD and SBUX?
PT Lima Dua Lima Tiga Tbk's EBIT of Rp-49,163 Mil can be compared against companies in the Restaurants industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EBIT for a Restaurants company?
A good EBIT depends on the Restaurants industry context. However, EBIT should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EBIT mean?
A high EBIT can signal that a stock is expensive relative to its fundamentals. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on PT Lima Dua Lima Tiga Tbk. PT Lima Dua Lima Tiga Tbk's current EBIT is Rp-49,163 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Lima Dua Lima Tiga Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Lima Dua Lima Tiga Tbk (ISX:LUCY) is currently considered Significantly Overvalued. The stock's GF Value™ is Rp99.41, compared to a current price of Rp286.00 — trading 187.7% above its estimated fair value. The current EBIT is Rp-49,163 Mil. PT Lima Dua Lima Tiga Tbk's overall GF Score™ is 26/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EBIT calculated?
EBIT is calculated from a company's financial statements. For PT Lima Dua Lima Tiga Tbk (ISX:LUCY), the current EBIT is Rp-49,163 Mil as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Lima Dua Lima Tiga Tbk (ISX:LUCY) Overvalued in 2026?

Based on GuruFocus' analysis, PT Lima Dua Lima Tiga Tbk stock appears to be overvalued. The current stock price of Rp286.00 is trading 187.7% above its estimated GF Value™ of Rp99.41. GuruFocus considers PT Lima Dua Lima Tiga Tbk to be Significantly Overvalued.

Key valuation signals for ISX:LUCY:

  • EBIT: Rp-49,163 Mil
  • GF Value™: Rp99.41 vs. price of Rp286.00 (187.7% above fair value)
  • GF Score™: 26/100 with 6 warning signs

No single metric tells the full story. See the ISX:LUCY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.

PT Lima Dua Lima Tiga Tbk Business Description

Address Jalan Jend Sudirman Kav 52 - 53, Fairgrounds Building Lot 14, Sudirman Central Business, Jakarta Selatan, IDN, 12190
PT Lima Dua Lima Tiga Tbk is a rooftop bar and restaurant in Jakarta. It provides food & beverages and also various nightlife events. The company's operating segment includes Food, Beverage, and Other. It generates the majority of its revenue from the Beverage segment.
26GF Score

Get the complete analysis for ISX:LUCY

EBIT is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp286.00
Price
Rp99.41
GF Value