PT Lima Dua Lima Tiga Tbk (ISX:LUCY) Earnings Power Value (EPV): Rp-6.57 (As of Dec25)


ISX:LUCY PT Lima Dua Lima Tiga Tbk ISX:LUCY
37 GF Score
Price Rp585.00
GF Value Rp322.62
Valuation Significantly Overvalued
! 3 Warning Signs
View Full Analysis

What is PT Lima Dua Lima Tiga Tbk Earnings Power Value (EPV)?

PT Lima Dua Lima Tiga Tbk ISX:LUCY -9.30% 37 Earnings Power Value (EPV) is Rp-6.57 as of Dec25. GuruFocus rates ISX:LUCY with a GF Score™ of 37/100 and a GF Value™ of Rp322.62 (Significantly Overvalued). The stock has 3 warning signs investors should review.

As of Dec25, PT Lima Dua Lima Tiga Tbk's earnings power value is Rp-6.57. *

* GuruFocus does not store EPV value into our database if Average Maintenance CAPEX is 0.

Margin of Safety is N/A.

The basic concept of EPV is that one should value a stock based on the current free cash flow of a company and not on future projections which may, or may not, come true. It is arguably a better way to analyze stocks than Discounted Cash Flow analysis that relies on highly speculative growth assumptions many years into the future. Assumption: Current profitability is sustainable.


PT Lima Dua Lima Tiga Tbk  (ISX:LUCY) Earnings Power Value (EPV) Explanation

Assumption: Current profitability is sustainable.

Earnings power value (EPV) uses a very basic equation which assumes no growth, although it does rely on an assumption about the cost of capital as well as the fact that current earnings are sustainable. It also involves several adjustments to clean up the underlying Earnings figures.


Be Aware

Though using today's earnings in calculating Earnings Power Value, GuruFocus is normalizing these earnings to the business cycle. This eliminates the effects on profitability of valuing the firm at different points in the business cycle. This means that we are considering the average earnings over 5 years.


PT Lima Dua Lima Tiga Tbk Earnings Power Value (EPV) Related Terms


PT Lima Dua Lima Tiga Tbk Earnings Power Value (EPV) Historical Data

* Premium members only.

The historical data trend for PT Lima Dua Lima Tiga Tbk's Earnings Power Value (EPV) can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Lima Dua Lima Tiga Tbk Earnings Power Value (EPV) Chart

PT Lima Dua Lima Tiga Tbk Annual Data
Trend Dec19 Dec24 Dec25
Earnings Power Value (EPV)
0.00 0.00 0.00

PT Lima Dua Lima Tiga Tbk Semi-Annual Data
Dec19 Dec24 Dec25
Earnings Power Value (EPV) 0.00 0.00 0.00

ISX:LUCY vs MCD, SBUX, YUM: Earnings Power Value (EPV) Comparison

For the Restaurants subindustry, PT Lima Dua Lima Tiga Tbk's Earnings Power Value (EPV), along with its competitors' market caps and Earnings Power Value (EPV) data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Lima Dua Lima Tiga Tbk Earnings Power Value (EPV) vs Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, PT Lima Dua Lima Tiga Tbk's Earnings Power Value (EPV) distribution charts can be found below:

* The bar in red indicates where PT Lima Dua Lima Tiga Tbk's Earnings Power Value (EPV) falls into.


ISX:LUCY
37GF Score
PT Lima Dua Lima Tiga Tbk ISX:LUCY
Earnings Power Value (EPV) is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Lima Dua Lima Tiga Tbk Earnings Power Value (EPV) Calculation

Earnings Power Value also known as just Earnings Power is a valuation technique popularised by Bruce Greenwald, an authority on value investing at Columbia University. It is arguably a better way to analyze stocks than Discounted Cash Flow analysis that relies on highly speculative growth assumptions many years into the future.

The basic concept of EPV is that one should value a stock based on the current free cash flow of a company and not on future projections which may, or may not, come true. This valuation tool excludes the potential growth that a company may have so that needs to be looked at separately. Since future growth is excluded from the analysis, only the maintenance capital expenditures are subtracted from after-tax EBIT (earnings before interest and taxes) and growth capex is ignored.

What does a Earnings Power Value (EPV) of Rp-6.57 mean?
PT Lima Dua Lima Tiga Tbk (ISX:LUCY) has a Earnings Power Value (EPV) of Rp-6.57 as of Dec25. Bruce Greenwald's earnings power value focuses on current earnings without factoring in future growth. View historical data on PT Lima Dua Lima Tiga Tbk and its competitors.
Is PT Lima Dua Lima Tiga Tbk's Earnings Power Value (EPV) too high?
PT Lima Dua Lima Tiga Tbk's current Earnings Power Value (EPV) is Rp-6.57. Overall, PT Lima Dua Lima Tiga Tbk has a GF Score™ of 37/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does PT Lima Dua Lima Tiga Tbk's Earnings Power Value (EPV) compare to MCD and SBUX?
PT Lima Dua Lima Tiga Tbk's Earnings Power Value (EPV) of Rp-6.57 can be compared against companies in the Restaurants industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Earnings Power Value (EPV) for a Restaurants company?
A good Earnings Power Value (EPV) depends on the Restaurants industry context. However, Earnings Power Value (EPV) should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Earnings Power Value (EPV) mean?
A high Earnings Power Value (EPV) can signal that a stock is expensive relative to its fundamentals. Bruce Greenwald's earnings power value focuses on current earnings without factoring in future growth. View historical data on PT Lima Dua Lima Tiga Tbk and its competitors. PT Lima Dua Lima Tiga Tbk's current Earnings Power Value (EPV) is Rp-6.57. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Lima Dua Lima Tiga Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Lima Dua Lima Tiga Tbk (ISX:LUCY) is currently considered Significantly Overvalued. The stock's GF Value™ is Rp322.62, compared to a current price of Rp585.00 — trading 81.3% above its estimated fair value. The current Earnings Power Value (EPV) is Rp-6.57. PT Lima Dua Lima Tiga Tbk's overall GF Score™ is 37/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Earnings Power Value (EPV) calculated?
Earnings Power Value (EPV) is calculated from a company's financial statements. For PT Lima Dua Lima Tiga Tbk (ISX:LUCY), the current Earnings Power Value (EPV) is Rp-6.57 as of Dec25. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Lima Dua Lima Tiga Tbk (ISX:LUCY) Overvalued in 2026?

Based on GuruFocus' analysis, PT Lima Dua Lima Tiga Tbk stock appears to be overvalued. The current stock price of Rp585.00 is trading 81.3% above its estimated GF Value™ of Rp322.62. GuruFocus considers PT Lima Dua Lima Tiga Tbk to be Significantly Overvalued.

Key valuation signals for ISX:LUCY:

  • Earnings Power Value (EPV): Rp-6.57
  • GF Value™: Rp322.62 vs. price of Rp585.00 (81.3% above fair value)
  • GF Score™: 37/100 with 3 warning signs

No single metric tells the full story. See the ISX:LUCY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Lima Dua Lima Tiga Tbk Business Description

Address Jalan Jend Sudirman Kav 52 - 53, Fairgrounds Building Lot 14, Sudirman Central Business, Jakarta Selatan, IDN, 12190
PT Lima Dua Lima Tiga Tbk is a rooftop bar and restaurant in Jakarta. It provides food & beverages and also various nightlife events. The company's operating segment includes Food, Beverage, and Other. It generates the majority of its revenue from the Beverage segment.
37GF Score

Get the complete analysis for ISX:LUCY

Earnings Power Value (EPV) is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp585.00
Price
Rp322.62
GF Value