PT Lima Dua Lima Tiga Tbk (ISX:LUCY) Operating Income: Rp-49,222 Mil (TTM As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:LUCY PT Lima Dua Lima Tiga Tbk ISX:LUCY
63 GF Score
Price Rp490.00
GF Value Rp70.08
Valuation Significantly Overvalued
! 6 Warning Signs
View Full Analysis

What is PT Lima Dua Lima Tiga Tbk Operating Income?

PT Lima Dua Lima Tiga Tbk ISX:LUCY +9.87% 63 Operating Income is Rp-49,222 Mil as of Jun. 2026. GuruFocus rates ISX:LUCY with a GF Score™ of 63/100 and a GF Value™ of Rp70.08 (Significantly Overvalued). The stock has 6 warning signs investors should review.

PT Lima Dua Lima Tiga Tbk's Operating Income for the six months ended in Jun. 2026 was Rp-7,186 Mil. Its Operating Income for the trailing twelve months (TTM) ended in Jun. 2026 was Rp-49,222 Mil.

Warning Sign:

PT Lima Dua Lima Tiga Tbk has never been profitable in the past 3 years. It lost money every year.

Operating Margin % is calculated as Operating Income divided by its Revenue. PT Lima Dua Lima Tiga Tbk's Operating Income for the six months ended in Jun. 2026 was Rp-7,186 Mil. PT Lima Dua Lima Tiga Tbk's Revenue for the six months ended in Jun. 2026 was Rp28,154 Mil. Therefore, PT Lima Dua Lima Tiga Tbk's Operating Margin % for the quarter that ended in Jun. 2026 was -25.52%.

PT Lima Dua Lima Tiga Tbk's 5-Year average Growth Rate for Operating Margin % was 0.00% per year.

Operating Income or EBIT is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. PT Lima Dua Lima Tiga Tbk's annualized ROC % for the quarter that ended in Jun. 2026 was -18.13%. PT Lima Dua Lima Tiga Tbk's annualized ROC (Joel Greenblatt) % for the quarter that ended in Jun. 2026 was -25.57%.


PT Lima Dua Lima Tiga Tbk  (ISX:LUCY) Operating Income Explanation

1. Operating Income or EBIT is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

PT Lima Dua Lima Tiga Tbk's annualized ROC % for the quarter that ended in Jun. 2026 is calculated as:

ROC % (Q: Jun. 2026 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2025 ) + Invested Capital (Q: Jun. 2026 ))/ count )
=-14371.924 * ( 1 - 21.32% )/( (74962.525 + 49759.925)/ 2 )
=-11307.8298032/62361.225
=-18.13 %

where

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=83384.222 - 12052.823 - ( 16465.194 - max(0, 27591.345 - 23960.219+16465.194))
=74962.525

Invested Capital(Q: Jun. 2026 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=68981.668 - 7299.961 - ( 14641.819 - max(0, 9709.7 - 21631.482+14641.819))
=49759.925

Note: The Operating Income data used here is two times the semi-annual (Jun. 2026) data.

2. Joel Greenblatt's definition of Return on Capital:

PT Lima Dua Lima Tiga Tbk's annualized ROC (Joel Greenblatt) % for the quarter that ended in Jun. 2026 is calculated as:

ROC (Joel Greenblatt) %(Q: Jun. 2026 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Dec. 2025  Q: Jun. 2026
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=-10418.35/( ( (47411.451 + max(-9201.994, 0)) + (34084.239 + max(-3751.811, 0)) )/ 2 )
=-10418.35/( ( 47411.451 + 34084.239 )/ 2 )
=-10418.35/40747.845
=-25.57 %

where Working Capital is:

Working Capital(Q: Dec. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(2013.439 + 3578.189 + 506.238) - (12052.823 + 0 + 3247.037)
=-9201.994

Working Capital(Q: Jun. 2026 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(1527.032 + 3800.634 + 581.214) - (7299.961 + 0 + 2360.73)
=-3751.811

When net working capital is negative, 0 is used.

Note: The EBIT data used here is two times the semi-annual (Jun. 2026) EBIT data.

3. Operating Income is also linked to Operating Margin %:

PT Lima Dua Lima Tiga Tbk's Operating Margin % for the quarter that ended in Jun. 2026 is calculated as:

Operating Margin %=Operating Income (Q: Jun. 2026 )/Revenue (Q: Jun. 2026 )
=-7185.962/28153.533
=-25.52 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

4. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Operating Income growth rate using Operating Income per share data.


Be Aware

Compared with a company's EBITDA margin, Operating Margin can be manipulated by adjusting the rate of depreciation, depletion and amortization (DDA).

If a company is facing competition, its Operating Margin may decline. Often the Operating Margin declines well before the company's revenue or even profit decline. Therefore, Operating Margin is a very important indicator of whether the company is facing problems.

For instance, by 2012, Nokia (NOK)'s problems were well known and its stock had lost more than 90% of its market value since 2007. But Nokia's Operating Margin had already been in decline since 2002, although its earnings per share were still rising. Investors who paid attention to Operating Margin would have avoided this huge loss. The same can be said for Research-in-Motion (RIMM).

Therefore, Operating Margin is a very important screening filter for GuruFocus. GuruFocus's Buffett-Munger screener requires that the profit margin is either consistent or expanding. The Model Portfolio of the Buffett-Munger screener has outperformed the market every year since inception in 2009.


PT Lima Dua Lima Tiga Tbk Operating Income Related Terms


PT Lima Dua Lima Tiga Tbk Operating Income Historical Data

* Premium members only.

The historical data trend for PT Lima Dua Lima Tiga Tbk's Operating Income can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Lima Dua Lima Tiga Tbk Operating Income Chart

PT Lima Dua Lima Tiga Tbk Annual Data
Trend Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Operating Income
Get a 7-Day Free Trial -352.41 5,243.00 -9,492.79 -20,270.35 -56,062.09

PT Lima Dua Lima Tiga Tbk Semi-Annual Data
Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25 Jun26
Operating Income Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -8,463.25 -11,807.10 -14,025.56 -42,036.53 -7,185.96
ISX:LUCY
63GF Score
PT Lima Dua Lima Tiga Tbk ISX:LUCY
Operating Income is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Lima Dua Lima Tiga Tbk Operating Income Calculation

Operating Income, is the profit a company earned through operations. All expenses, including cash expenses such as cost of goods sold (COGS), research & development, wages, and non-cash expenses, such as depreciation, depletion and amortization, have been deducted from the sales.

Operating Income for the trailing twelve months (TTM) ended in Jun. 2026 adds up the semi-annually data reported by the company within the most recent 12 months, which was Rp-49,222 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Operating Income →
What does a Operating Income of Rp-49,222 Mil mean?
PT Lima Dua Lima Tiga Tbk (ISX:LUCY) has a Operating Income of Rp-49,222 Mil as of Jun. 2026. Operating Income equals sales less all operating expenses. It is linked to EBIT. View historical data on PT Lima Dua Lima Tiga Tbk and its competitors.
Is PT Lima Dua Lima Tiga Tbk's Operating Income too high?
PT Lima Dua Lima Tiga Tbk's current Operating Income is Rp-49,222 Mil. Overall, PT Lima Dua Lima Tiga Tbk has a GF Score™ of 63/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does PT Lima Dua Lima Tiga Tbk's Operating Income compare to MCD and SBUX?
PT Lima Dua Lima Tiga Tbk's Operating Income of Rp-49,222 Mil can be compared against companies in the Restaurants industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Operating Income for a Restaurants company?
A good Operating Income depends on the Restaurants industry context. However, Operating Income should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Operating Income mean?
A high Operating Income can signal that a stock is expensive relative to its fundamentals. Operating Income equals sales less all operating expenses. It is linked to EBIT. View historical data on PT Lima Dua Lima Tiga Tbk and its competitors. PT Lima Dua Lima Tiga Tbk's current Operating Income is Rp-49,222 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Lima Dua Lima Tiga Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Lima Dua Lima Tiga Tbk (ISX:LUCY) is currently considered Significantly Overvalued. The stock's GF Value™ is Rp70.08, compared to a current price of Rp490.00 — trading 599.2% above its estimated fair value. The current Operating Income is Rp-49,222 Mil. PT Lima Dua Lima Tiga Tbk's overall GF Score™ is 63/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Operating Income calculated?
Operating Income is calculated from a company's financial statements. For PT Lima Dua Lima Tiga Tbk (ISX:LUCY), the current Operating Income is Rp-49,222 Mil as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Lima Dua Lima Tiga Tbk (ISX:LUCY) Overvalued in 2026?

Based on GuruFocus' analysis, PT Lima Dua Lima Tiga Tbk stock appears to be overvalued. The current stock price of Rp490.00 is trading 599.2% above its estimated GF Value™ of Rp70.08. GuruFocus considers PT Lima Dua Lima Tiga Tbk to be Significantly Overvalued.

Key valuation signals for ISX:LUCY:

  • Operating Income: Rp-49,222 Mil
  • GF Value™: Rp70.08 vs. price of Rp490.00 (599.2% above fair value)
  • GF Score™: 63/100 with 6 warning signs

No single metric tells the full story. See the ISX:LUCY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Lima Dua Lima Tiga Tbk Business Description

Address Jalan Jend Sudirman Kav 52 - 53, Fairgrounds Building Lot 14, Sudirman Central Business, Jakarta Selatan, IDN, 12190
PT Lima Dua Lima Tiga Tbk is a rooftop bar and restaurant in Jakarta. It provides food & beverages and also various nightlife events. The company's operating segment includes Food, Beverage, and Other. It generates the majority of its revenue from the Beverage segment.
63GF Score

Get the complete analysis for ISX:LUCY

Operating Income is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp490.00
Price
Rp70.08
GF Value