NADLY (Merlin Diamonds) EBIT : $-11.17 Mil (TTM As of Dec. 2017)

View and export this data going back to 2011. Start your Free Trial

What is Merlin Diamonds EBIT?

Merlin Diamonds's earnings before interest and taxes (EBIT) for the six months ended in Dec. 2017 was $-6.79 Mil. Its earnings before interest and taxes (EBIT) for the trailing twelve months (TTM) ended in Dec. 2017 was $-11.17 Mil.

EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. Merlin Diamonds's annualized ROC % for the quarter that ended in Dec. 2017 was -166.43%. Merlin Diamonds's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2017 was -344.17%.

EBIT is also linked to Joel Greenblatt's definition of earnings yield. Merlin Diamonds's Earnings Yield (Joel Greenblatt) % for the quarter that ended in Dec. 2017 was -79.98%.

Merlin Diamonds EBIT Historical Data

The historical data trend for Merlin Diamonds's EBIT can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Merlin Diamonds EBIT Chart

Merlin Diamonds Annual Data

Trend

Jun09

Jun10

Jun11

Jun12

Jun13

Jun14

Jun15

Jun16

Jun17

Jun18

EBIT

Get a 7-Day Free Trial

-11.10

-6.81

-3.16

-15.36

-11.04

Merlin Diamonds Semi-Annual Data
	Dec08	Jun09	Dec09	Jun10	Dec10	Jun11	Dec11	Jun12	Dec12	Jun13	Dec13	Jun14	Dec14	Jun15	Dec15	Jun16	Dec16	Jun17	Dec17	Jun18
EBIT	Get a 7-Day Free Trial															-1.65	-11.39	-3.64	-6.79	-4.38

Competitive Comparison of Merlin Diamonds's EBIT

For the Other Precious Metals & Mining subindustry, Merlin Diamonds's EV-to-EBIT, along with its competitors' market caps and EV-to-EBIT data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

Merlin Diamonds's EV-to-EBIT Distribution in the Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, Merlin Diamonds's EV-to-EBIT distribution charts can be found below:

* The bar in red indicates where Merlin Diamonds's EV-to-EBIT falls into.

Merlin Diamonds EBIT Calculation

EBIT, sometimes also called Earnings Before Interest and Taxes, is a measure of a firm's profit that includes all expenses except interest and income tax expenses. It is the difference between operating revenues and operating expenses. When a firm does not have non-operating income, then Operating Income is sometimes used as a synonym for EBIT and operating profit.

EBIT for the trailing twelve months (TTM) ended in Dec. 2017 adds up the semi-annually data reported by the company within the most recent 12 months, which was $-11.17 Mil.

Merlin Diamonds (OTCPK:NADLY) EBIT Explanation

1. EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

Merlin Diamonds's annualized ROC % for the quarter that ended in Dec. 2017 is calculated as:

	ROC % (Q: Dec. 2017 )
=	NOPAT	/	Average Invested Capital
=	Operating Income * ( 1 - Tax Rate % )	/	( (Invested Capital (Q: Jun. 2017 )	+	Invested Capital (Q: Dec. 2017 ))	/ count )
=	-11.196 * ( 1 - 0% )	/	( (6.646	+	6.808)	/ 2 )
=	-11.196	/	6.727
=	-166.43 %

where

	Invested Capital		(Q: Jun. 2017 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	6.57	-	3.532	-	( 0.012	-	max(0, 4.898	-	1.29	+	0.012	))
=	6.646

	Invested Capital		(Q: Dec. 2017 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	6.259	-	3.165	-	( 1.535	-	max(0, 6.174	-	2.46	+	1.535	))
=	6.808

Note: The Operating Income data used here is two times the semi-annual (Dec. 2017) data.

2. Joel Greenblatt's definition of Return on Capital:

Merlin Diamonds's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2017 is calculated as:

	ROC (Joel Greenblatt) %		(Q: Dec. 2017 )
=	EBIT	/	Average of (Net fixed Assets	+	Net Working Capital)
=	EBIT	/	Average of (Property, Plant and Equipment	+	Net Working Capital)
			Q: Jun. 2017		Q: Dec. 2017
=	EBIT	/	( ( (Property, Plant and Equipment + Net Working Capital)	+	(Property, Plant and Equipment + Net Working Capital) )	/	count )
=	-13.586	/	( ( (4.691 + max(-3.555, 0))	+	(3.204 + max(-4.412, 0)) )	/	2 )
=	-13.586	/	( ( 4.691	+	3.204 )	/	2 )
=	-13.586	/	3.9475
=	-344.17 %

where Working Capital is:

	Working Capital		(Q: Jun. 2017 )
=	(Accounts Receivable	+	Total Inventories	+	Other Current Assets)	-	(Accounts Payable & Accrued Expense	+	Defer. Rev.	+	Other Current Liabilities)
=	(0	+	1.112	+	0.071)	-	(3.532	+	0	+	1.206)
=	-3.555

	Working Capital		(Q: Dec. 2017 )
=	(Accounts Receivable	+	Total Inventories	+	Other Current Assets)	-	(Accounts Payable & Accrued Expense	+	Defer. Rev.	+	Other Current Liabilities)
=	(0.2	+	0.726	+	-0.00099999999999989)	-	(3.165	+	0	+	2.172)
=	-4.412

When net working capital is negative, 0 is used.

Note: The EBIT data used here is two times the semi-annual (Dec. 2017) EBIT data.

3. It is also linked to Joel Greenblatt's definition of Earnings Yield:

Merlin Diamonds's Earnings Yield (Joel Greenblatt) % for today is calculated as:

Earnings Yield (Joel Greenblatt) %	=	EBIT (TTM)	/	Enterprise Value (Q: Dec. 2017 )
	=	-11.173	/	13.970
	=	-79.98 %

Merlin Diamonds EBIT Related Terms

Thank you for viewing the detailed overview of Merlin Diamonds's EBIT provided by GuruFocus.com. Please click on the following links to see related term pages.

Merlin Diamonds Business Description

Industry

GURUFOCUS.COM » STOCK LIST » Basic Materials » Metals & Mining » Merlin Diamonds Ltd (OTCPK:NADLY) » Definitions » EBIT

Comparable Companies

Traded in Other Exchanges

N/A

Address

42 Moray Street, Level 1A, Southbank, Melbourne, VIC, AUS, 3004

Website

http://www.merlindiamonds.com.au

Merlin Diamonds Ltd is engaged in the exploration and development of diamond projects in Northern Territory, Australia. Its projects include Merlin Diamond Project, Kimberley Project, and Arnhem Land.

Merlin Diamonds Headlines

No Headlines