NWSGY (CTF Services) EBIT: $587 Mil (TTM As of Dec. 2025)


NWSGY CTF Services Ltd NWSGY
72 GF Score
Price $10.05
GF Value $8.29
Valuation Modestly Overvalued
! 7 Warning Signs
View Full Analysis

What is CTF Services EBIT?

CTF Services NWSGY 72 EBIT is $587 Mil as of Dec. 2025. GuruFocus rates NWSGY with a GF Score™ of 72/100 and a GF Value™ of $8.29 (Modestly Overvalued). The stock has 7 warning signs investors should review.

CTF Services's earnings before interest and taxes (EBIT) for the six months ended in Dec. 2025 was $315 Mil. Its earnings before interest and taxes (EBIT) for the trailing twelve months (TTM) ended in Dec. 2025 was $587 Mil.

EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. CTF Services's annualized ROC % for the quarter that ended in Dec. 2025 was -1.97%. CTF Services's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was 236.73%.

EBIT is also linked to Joel Greenblatt's definition of earnings yield. CTF Services's Earnings Yield (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was 12.52%.


CTF Services  (OTCPK:NWSGY) EBIT Explanation

1. EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

CTF Services's annualized ROC % for the quarter that ended in Dec. 2025 is calculated as:

ROC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=-694.298 * ( 1 - 16.46% )/( (28274.394 + 30625.45)/ 2 )
=-580.0165492/29449.922
=-1.97 %

where

Invested Capital(Q: Jun. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=22028.846 - 1412.812 - ( 3991.272 - max(0, 12807.915 - 5149.555+3991.272))
=28274.394

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=23411.629 - 916.358 - ( 4443.759 - max(0, 13360.554 - 5230.375+4443.759))
=30625.45

Note: The Operating Income data used here is two times the semi-annual (Dec. 2025) data.

2. Joel Greenblatt's definition of Return on Capital:

CTF Services's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 is calculated as:

ROC (Joel Greenblatt) %(Q: Dec. 2025 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Jun. 2025  Q: Dec. 2025
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=630.63/( ( (277.349 + max(-10681.842, 0)) + (255.436 + max(-11703.783, 0)) )/ 2 )
=630.63/( ( 277.349 + 255.436 )/ 2 )
=630.63/266.3925
=236.73 %

where Working Capital is:

Working Capital(Q: Jun. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(1153.327 + 2.65 + 2.3060000000005) - (1412.812 + 0 + 10427.313)
=-10681.842

Working Capital(Q: Dec. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(783.66 + 2.956 + 0) - (916.358 + 0 + 11574.041)
=-11703.783

When net working capital is negative, 0 is used.

Note: The EBIT data used here is two times the semi-annual (Dec. 2025) EBIT data.

3. It is also linked to Joel Greenblatt's definition of Earnings Yield:

CTF Services's Earnings Yield (Joel Greenblatt) % for today is calculated as:

Earnings Yield (Joel Greenblatt) %=EBIT (TTM)/Enterprise Value (Q: Dec. 2025 )
=587.44/4690.876
=12.52 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


CTF Services EBIT Related Terms


CTF Services EBIT Historical Data

* Premium members only.

The historical data trend for CTF Services's EBIT can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

CTF Services EBIT Chart

CTF Services Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
EBIT
Get a 7-Day Free Trial Premium Member Only Premium Member Only 410.71 397.83 472.45 568.80 567.15

CTF Services Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
EBIT Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 286.46 282.34 297.88 272.13 315.32

NWSGY vs PWR, FIX, EME: EBIT Comparison

For the Engineering & Construction subindustry, CTF Services's EV-to-EBIT, along with its competitors' market caps and EV-to-EBIT data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


CTF Services EV-to-EBIT vs Construction Industry

For the Construction industry and Industrials sector, CTF Services's EV-to-EBIT distribution charts can be found below:

* The bar in red indicates where CTF Services's EV-to-EBIT falls into.


NWSGY
72GF Score
CTF Services Ltd NWSGY
EBIT is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

CTF Services EBIT Calculation

EBIT, sometimes also called Earnings Before Interest and Taxes, is a measure of a firm's profit that includes all expenses except interest and income tax expenses. It is the difference between operating revenues and operating expenses. When a firm does not have non-operating income, then Operating Income is sometimes used as a synonym for EBIT and operating profit.

EBIT for the trailing twelve months (TTM) ended in Dec. 2025 adds up the semi-annually data reported by the company within the most recent 12 months, which was $587 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EBIT →
What does a EBIT of $587 Mil mean?
CTF Services (NWSGY) has a EBIT of $587 Mil as of Dec. 2025. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on CTF Services.
Is CTF Services' EBIT too high?
CTF Services' current EBIT is $587 Mil. Overall, CTF Services has a GF Score™ of 72/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does CTF Services' EBIT compare to PWR and FIX?
CTF Services' EBIT of $587 Mil can be compared against companies in the Construction industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EBIT for a Construction company?
A good EBIT depends on the Construction industry context. However, EBIT should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EBIT mean?
A high EBIT can signal that a stock is expensive relative to its fundamentals. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on CTF Services. CTF Services's current EBIT is $587 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is CTF Services stock overvalued right now?
Based on GuruFocus' analysis, CTF Services (NWSGY) is currently considered Modestly Overvalued. The stock's GF Value™ is $8.29, compared to a current price of $10.05 — trading 21.2% above its estimated fair value. The current EBIT is $587 Mil. CTF Services' overall GF Score™ is 72/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EBIT calculated?
EBIT is calculated from a company's financial statements. For CTF Services (NWSGY), the current EBIT is $587 Mil as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is CTF Services (NWSGY) Overvalued in 2026?

Based on GuruFocus' analysis, CTF Services stock appears to be overvalued. The current stock price of $10.05 is trading 21.2% above its estimated GF Value™ of $8.29. GuruFocus considers CTF Services to be Modestly Overvalued.

Key valuation signals for NWSGY:

  • EBIT: $587 Mil
  • GF Value™: $8.29 vs. price of $10.05 (21.2% above fair value)
  • GF Score™: 72/100 with 7 warning signs

No single metric tells the full story. See the NWSGY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


CTF Services Business Description

Other Exchanges 00659:Hong KongNWS:Germany
Address 888 Lai Chi Kok Road, 21st Floor, NCB Innovation Centre, Cheung Sha Wan, Kowloon, HKG
CTF Services Ltd is a conglomerate with a diversified portfolio of businesses, predominantly in Hong Kong and the Mainland. The group's businesses include toll roads, construction, insurance, logistics, and facilities management.
72GF Score

Get the complete analysis for NWSGY

EBIT is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$10.05
Price
$8.29
GF Value