MADARA Cosmetics AS (ORSE:MDARA) EBIT: €0.66 Mil (TTM As of Dec. 2025)


ORSE:MDARA MADARA Cosmetics AS ORSE:MDARA
8 GF Score
Price €9.88
GF Value €18.22
! 1 Warning Sign
View Full Analysis

What is MADARA Cosmetics AS EBIT?

MADARA Cosmetics AS ORSE:MDARA 8 EBIT is €0.66 Mil as of Dec. 2025. GuruFocus rates ORSE:MDARA with a GF Score™ of 8/100 and a GF Value™ of €18.22. The stock has 1 warning sign investors should review.

MADARA Cosmetics AS's earnings before interest and taxes (EBIT) for the six months ended in Dec. 2025 was €0.37 Mil. Its earnings before interest and taxes (EBIT) for the trailing twelve months (TTM) ended in Dec. 2025 was €0.66 Mil.

EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. MADARA Cosmetics AS's annualized ROC % for the quarter that ended in Dec. 2025 was 0.00%. MADARA Cosmetics AS's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was 12.98%.

EBIT is also linked to Joel Greenblatt's definition of earnings yield. MADARA Cosmetics AS's Earnings Yield (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was 2.06%.


MADARA Cosmetics AS  (ORSE:MDARA) EBIT Explanation

1. EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

MADARA Cosmetics AS's annualized ROC % for the quarter that ended in Dec. 2025 is calculated as:

ROC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=0.704 * ( 1 - 100% )/( (6.754 + 9.515)/ 2 )
=0/8.1345
=0.00 %

where

Note: The Operating Income data used here is two times the semi-annual (Dec. 2025) data.

2. Joel Greenblatt's definition of Return on Capital:

MADARA Cosmetics AS's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 is calculated as:

ROC (Joel Greenblatt) %(Q: Dec. 2025 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Jun. 2025  Q: Dec. 2025
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=0.748/( ( (2.81 + max(1.384, 0)) + (2.789 + max(4.54, 0)) )/ 2 )
=0.748/( ( 4.194 + 7.329 )/ 2 )
=0.748/5.7615
=12.98 %

where Working Capital is:

Working Capital(Q: Jun. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(2.544 + 4.249 + 0.611) - (4.745 + 0 + 1.275)
=1.384

Working Capital(Q: Dec. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(2.692 + 4.168 + 0.533) - (1.397 + 0 + 1.456)
=4.54

When net working capital is negative, 0 is used.

Note: The EBIT data used here is two times the semi-annual (Dec. 2025) EBIT data.

3. It is also linked to Joel Greenblatt's definition of Earnings Yield:

MADARA Cosmetics AS's Earnings Yield (Joel Greenblatt) % for today is calculated as:

Earnings Yield (Joel Greenblatt) %=EBIT (TTM)/Enterprise Value (Q: Dec. 2025 )
=0.658/31.900
=2.06 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


MADARA Cosmetics AS EBIT Related Terms


MADARA Cosmetics AS EBIT Historical Data

* Premium members only.

The historical data trend for MADARA Cosmetics AS's EBIT can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

MADARA Cosmetics AS EBIT Chart

MADARA Cosmetics AS Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
EBIT
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.02 1.56 1.93 5.99 0.45

MADARA Cosmetics AS Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
EBIT Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.65 4.63 1.21 0.28 0.37

ORSE:MDARA vs PG, CL, KVUE: EBIT Comparison

For the Household & Personal Products subindustry, MADARA Cosmetics AS's EV-to-EBIT, along with its competitors' market caps and EV-to-EBIT data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


MADARA Cosmetics AS EV-to-EBIT vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, MADARA Cosmetics AS's EV-to-EBIT distribution charts can be found below:

* The bar in red indicates where MADARA Cosmetics AS's EV-to-EBIT falls into.


ORSE:MDARA
8GF Score
MADARA Cosmetics AS ORSE:MDARA
EBIT is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

MADARA Cosmetics AS EBIT Calculation

EBIT, sometimes also called Earnings Before Interest and Taxes, is a measure of a firm's profit that includes all expenses except interest and income tax expenses. It is the difference between operating revenues and operating expenses. When a firm does not have non-operating income, then Operating Income is sometimes used as a synonym for EBIT and operating profit.

EBIT for the trailing twelve months (TTM) ended in Dec. 2025 adds up the semi-annually data reported by the company within the most recent 12 months, which was €0.66 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EBIT →
What does a EBIT of €0.66 Mil mean?
MADARA Cosmetics AS (ORSE:MDARA) has a EBIT of €0.66 Mil as of Dec. 2025. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on MADARA Cosmetics AS.
Is MADARA Cosmetics AS's EBIT too high?
MADARA Cosmetics AS's current EBIT is €0.66 Mil. Overall, MADARA Cosmetics AS has a GF Score™ of 8/100, reflecting its overall financial health beyond just this single metric.
How does MADARA Cosmetics AS's EBIT compare to PG and CL?
MADARA Cosmetics AS's EBIT of €0.66 Mil can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EBIT for a Consumer Packaged Goods company?
A good EBIT depends on the Consumer Packaged Goods industry context. However, EBIT should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EBIT mean?
A high EBIT can signal that a stock is expensive relative to its fundamentals. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on MADARA Cosmetics AS. MADARA Cosmetics AS's current EBIT is €0.66 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is MADARA Cosmetics AS stock overvalued right now?
MADARA Cosmetics AS (ORSE:MDARA) has a current EBIT of €0.66 Mil. The stock's GF Value™ is €18.22, compared to a current price of €9.88 — trading 45.8% below its estimated fair value. The current EBIT is €0.66 Mil. MADARA Cosmetics AS's overall GF Score™ is 8/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EBIT calculated?
EBIT is calculated from a company's financial statements. For MADARA Cosmetics AS (ORSE:MDARA), the current EBIT is €0.66 Mil as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is MADARA Cosmetics AS (ORSE:MDARA) Overvalued in 2026?

Based on GuruFocus' analysis, MADARA Cosmetics AS stock appears to be undervalued. The current stock price of €9.88 is trading 45.8% below its estimated GF Value™ of €18.22.

Key valuation signals for ORSE:MDARA:

  • EBIT: €0.66 Mil
  • GF Value™: €18.22 vs. price of €9.88 (45.8% below fair value)
  • GF Score™: 8/100 with 1 warning sign

No single metric tells the full story. See the ORSE:MDARA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


MADARA Cosmetics AS Business Description

Address 131 Zeltinu Street, Marupe district, Marupe, LVA, 2167
MADARA Cosmetics AS manufactures natural skin care products in the Baltic and North European regions. The company provides various cosmetic products such as toners, lip care, moisturizers, and other related products. The firm generates revenue from the production and wholesale of cosmetic products. Geographically, it generates maximum revenue from the European Union, followed by Latvia and other markets.
8GF Score

Get the complete analysis for ORSE:MDARA

EBIT is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€9.88
Price
€18.22
GF Value