MADARA Cosmetics AS (ORSE:MDARA) Enterprise Value: €31.90 Mil (As of Jul. 07, 2026) ***


ORSE:MDARA MADARA Cosmetics AS ORSE:MDARA
8 GF Score
Price €9.88
GF Value €18.22
! 1 Warning Sign
View Full Analysis

What is MADARA Cosmetics AS Enterprise Value?

MADARA Cosmetics AS ORSE:MDARA 8 Enterprise Value is €31.90 Mil as of Jul. 07, 2026. GuruFocus rates ORSE:MDARA with a GF Score™ of 8/100 and a GF Value™ of €18.22. The stock has 1 warning sign investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, MADARA Cosmetics AS's Enterprise Value is €31.90 Mil. MADARA Cosmetics AS's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was €0.66 Mil. Therefore, MADARA Cosmetics AS's EV-to-EBIT ratio for today is 48.48.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, MADARA Cosmetics AS's Enterprise Value is €31.90 Mil. MADARA Cosmetics AS's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was €1.84 Mil. Therefore, MADARA Cosmetics AS's EV-to-EBITDA ratio for today is 17.37.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, MADARA Cosmetics AS's Enterprise Value is €31.90 Mil. MADARA Cosmetics AS's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was €23.22 Mil. Therefore, MADARA Cosmetics AS's EV-to-Revenue ratio for today is 1.37.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, MADARA Cosmetics AS's Enterprise Value is €31.90 Mil. MADARA Cosmetics AS's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 was €0.46 Mil. Therefore, MADARA Cosmetics AS's EV-to-OCF ratio for today is 69.20.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, MADARA Cosmetics AS's Enterprise Value is €31.90 Mil. MADARA Cosmetics AS's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was €-0.59 Mil. Therefore, MADARA Cosmetics AS's EV-to-FCF ratio for today is -53.89.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


MADARA Cosmetics AS  (ORSE:MDARA) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

MADARA Cosmetics AS's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=31.900/0.658
=48.48

MADARA Cosmetics AS's current Enterprise Value is €31.90 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. MADARA Cosmetics AS's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was €0.66 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

MADARA Cosmetics AS's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=31.900/1.836
=17.37

MADARA Cosmetics AS's current Enterprise Value is €31.90 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. MADARA Cosmetics AS's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was €1.84 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

MADARA Cosmetics AS's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=31.900/23.217
=1.37

MADARA Cosmetics AS's current Enterprise Value is €31.90 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. MADARA Cosmetics AS's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was €23.22 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

MADARA Cosmetics AS's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=31.900/0.461
=69.20

MADARA Cosmetics AS's current Enterprise Value is €31.90 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. MADARA Cosmetics AS's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 was €0.46 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

MADARA Cosmetics AS's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=31.900/-0.592
=-53.89

MADARA Cosmetics AS's current Enterprise Value is €31.90 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. MADARA Cosmetics AS's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was €-0.59 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


MADARA Cosmetics AS Enterprise Value Related Terms


MADARA Cosmetics AS Enterprise Value Historical Data

* Premium members only.

The historical data trend for MADARA Cosmetics AS's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

MADARA Cosmetics AS Enterprise Value Chart

MADARA Cosmetics AS Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 97.51 55.57 51.17 31.85 31.72

MADARA Cosmetics AS Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 51.17 41.68 31.85 28.42 31.72

ORSE:MDARA vs PG, CL, KVUE: Enterprise Value Comparison

For the Household & Personal Products subindustry, MADARA Cosmetics AS's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


MADARA Cosmetics AS Enterprise Value vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, MADARA Cosmetics AS's Enterprise Value distribution charts can be found below:

* The bar in red indicates where MADARA Cosmetics AS's Enterprise Value falls into.


ORSE:MDARA
8GF Score
MADARA Cosmetics AS ORSE:MDARA
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

MADARA Cosmetics AS Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

MADARA Cosmetics AS's Enterprise Value for the fiscal year that ended in Dec. 2025 is calculated as

MADARA Cosmetics AS's Enterprise Value for the quarter that ended in Dec. 2025 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of €31.90 Mil mean?
MADARA Cosmetics AS (ORSE:MDARA) has a Enterprise Value of €31.90 Mil as of Jul. 07, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on MADARA Cosmetics AS and its competitors.
Is MADARA Cosmetics AS's Enterprise Value too high?
MADARA Cosmetics AS's current Enterprise Value is €31.90 Mil. Overall, MADARA Cosmetics AS has a GF Score™ of 8/100, reflecting its overall financial health beyond just this single metric.
How does MADARA Cosmetics AS's Enterprise Value compare to PG and CL?
MADARA Cosmetics AS's Enterprise Value of €31.90 Mil can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Consumer Packaged Goods company?
A good Enterprise Value depends on the Consumer Packaged Goods industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on MADARA Cosmetics AS and its competitors. MADARA Cosmetics AS's current Enterprise Value is €31.90 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is MADARA Cosmetics AS stock overvalued right now?
MADARA Cosmetics AS (ORSE:MDARA) has a current Enterprise Value of €31.90 Mil. The stock's GF Value™ is €18.22, compared to a current price of €9.88 — trading 45.8% below its estimated fair value. The current Enterprise Value is €31.90 Mil. MADARA Cosmetics AS's overall GF Score™ is 8/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For MADARA Cosmetics AS (ORSE:MDARA), the current Enterprise Value is €31.90 Mil as of Jul. 07, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is MADARA Cosmetics AS (ORSE:MDARA) Overvalued in 2026?

Based on GuruFocus' analysis, MADARA Cosmetics AS stock appears to be undervalued. The current stock price of €9.88 is trading 45.8% below its estimated GF Value™ of €18.22.

Key valuation signals for ORSE:MDARA:

  • Enterprise Value: €31.90 Mil
  • GF Value™: €18.22 vs. price of €9.88 (45.8% below fair value)
  • GF Score™: 8/100 with 1 warning sign

No single metric tells the full story. See the ORSE:MDARA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


MADARA Cosmetics AS Business Description

Address 131 Zeltinu Street, Marupe district, Marupe, LVA, 2167
MADARA Cosmetics AS manufactures natural skin care products in the Baltic and North European regions. The company provides various cosmetic products such as toners, lip care, moisturizers, and other related products. The firm generates revenue from the production and wholesale of cosmetic products. Geographically, it generates maximum revenue from the European Union, followed by Latvia and other markets.
8GF Score

Get the complete analysis for ORSE:MDARA

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€9.88
Price
€18.22
GF Value