Waste Recovery Technology (ROCO:6894) EBIT: NT$370 Mil (TTM As of Dec. 2025)


ROCO:6894 Waste Recovery Technology Inc ROCO:6894
75 GF Score
Price NT$352.50
GF Value NT$328.19
Valuation Fairly Valued
! 7 Warning Signs
View Full Analysis

What is Waste Recovery Technology EBIT?

Waste Recovery Technology ROCO:6894 -6.25% 75 EBIT is NT$370 Mil as of Dec. 2025. GuruFocus rates ROCO:6894 with a GF Score™ of 75/100 and a GF Value™ of NT$328.19 (Fairly Valued). The stock has 7 warning signs investors should review.

Waste Recovery Technology's earnings before interest and taxes (EBIT) for the three months ended in Dec. 2025 was NT$92 Mil. Its earnings before interest and taxes (EBIT) for the trailing twelve months (TTM) ended in Dec. 2025 was NT$370 Mil.

EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. Waste Recovery Technology's annualized ROC % for the quarter that ended in Dec. 2025 was 28.53%. Waste Recovery Technology's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was 51.74%.

EBIT is also linked to Joel Greenblatt's definition of earnings yield. Waste Recovery Technology's Earnings Yield (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was 4.83%.


Waste Recovery Technology  (ROCO:6894) EBIT Explanation

1. EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

Waste Recovery Technology's annualized ROC % for the quarter that ended in Dec. 2025 is calculated as:

ROC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=374.74 * ( 1 - 27.24% )/( (889.862 + 1021.415)/ 2 )
=272.660824/955.6385
=28.53 %

where

Invested Capital(Q: Sep. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2034.407 - 328.437 - ( 816.108 - max(0, 401.758 - 1597.197+816.108))
=889.862

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2119.942 - 304.104 - ( 794.423 - max(0, 384.899 - 1606.652+794.423))
=1021.415

Note: The Operating Income data used here is four times the quarterly (Dec. 2025) data.

2. Joel Greenblatt's definition of Return on Capital:

Waste Recovery Technology's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 is calculated as:

ROC (Joel Greenblatt) %(Q: Dec. 2025 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Sep. 2025  Q: Dec. 2025
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=366.692/( ( (327.191 + max(334.967, 0)) + (360.652 + max(394.603, 0)) )/ 2 )
=366.692/( ( 662.158 + 755.255 )/ 2 )
=366.692/708.7065
=51.74 %

where Working Capital is:

Working Capital(Q: Sep. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(460.757 + 182.207 + 90.817) - (328.437 + 0 + 70.377)
=334.967

Working Capital(Q: Dec. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(451.569 + 185.355 + 139.923) - (304.104 + 0 + 78.14)
=394.603

When net working capital is negative, 0 is used.

Note: The EBIT data used here is four times the quarterly (Dec. 2025) EBIT data.

3. It is also linked to Joel Greenblatt's definition of Earnings Yield:

Waste Recovery Technology's Earnings Yield (Joel Greenblatt) % for today is calculated as:

Earnings Yield (Joel Greenblatt) %=EBIT (TTM)/Enterprise Value (Q: Dec. 2025 )
=369.743/7647.634
=4.83 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Waste Recovery Technology EBIT Related Terms


Waste Recovery Technology EBIT Historical Data

* Premium members only.

The historical data trend for Waste Recovery Technology's EBIT can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Waste Recovery Technology EBIT Chart

Waste Recovery Technology Annual Data
Trend Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
EBIT
Get a 7-Day Free Trial 227.37 246.78 222.86 280.53 369.74

Waste Recovery Technology Quarterly Data
Dec18 Dec19 Dec20 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
EBIT Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 63.46 87.27 81.81 109.00 91.67

ROCO:6894 vs VLTO, ZWS, CECO: EBIT Comparison

For the Pollution & Treatment Controls subindustry, Waste Recovery Technology's EV-to-EBIT, along with its competitors' market caps and EV-to-EBIT data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Waste Recovery Technology EV-to-EBIT vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Waste Recovery Technology's EV-to-EBIT distribution charts can be found below:

* The bar in red indicates where Waste Recovery Technology's EV-to-EBIT falls into.


ROCO:6894
75GF Score
Waste Recovery Technology Inc ROCO:6894
EBIT is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Waste Recovery Technology EBIT Calculation

EBIT, sometimes also called Earnings Before Interest and Taxes, is a measure of a firm's profit that includes all expenses except interest and income tax expenses. It is the difference between operating revenues and operating expenses. When a firm does not have non-operating income, then Operating Income is sometimes used as a synonym for EBIT and operating profit.

EBIT for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was NT$370 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EBIT →
What does a EBIT of NT$370 Mil mean?
Waste Recovery Technology (ROCO:6894) has a EBIT of NT$370 Mil as of Dec. 2025. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Waste Recovery Technology.
Is Waste Recovery Technology's EBIT too high?
Waste Recovery Technology's current EBIT is NT$370 Mil. Overall, Waste Recovery Technology has a GF Score™ of 75/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Waste Recovery Technology's EBIT compare to VLTO and ZWS?
Waste Recovery Technology's EBIT of NT$370 Mil can be compared against companies in the Industrial Products industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EBIT for an Industrial Products company?
A good EBIT depends on the Industrial Products industry context. However, EBIT should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EBIT mean?
A high EBIT can signal that a stock is expensive relative to its fundamentals. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Waste Recovery Technology. Waste Recovery Technology's current EBIT is NT$370 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Waste Recovery Technology stock overvalued right now?
Based on GuruFocus' analysis, Waste Recovery Technology (ROCO:6894) is currently considered Fairly Valued. The stock's GF Value™ is NT$328.19, compared to a current price of NT$352.50 — trading 7.4% above its estimated fair value. The current EBIT is NT$370 Mil. Waste Recovery Technology's overall GF Score™ is 75/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EBIT calculated?
EBIT is calculated from a company's financial statements. For Waste Recovery Technology (ROCO:6894), the current EBIT is NT$370 Mil as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Waste Recovery Technology (ROCO:6894) Overvalued in 2026?

Based on GuruFocus' analysis, Waste Recovery Technology stock appears to be overvalued. The current stock price of NT$352.50 is trading 7.4% above its estimated GF Value™ of NT$328.19. GuruFocus considers Waste Recovery Technology to be Fairly Valued.

Key valuation signals for ROCO:6894:

  • EBIT: NT$370 Mil
  • GF Value™: NT$328.19 vs. price of NT$352.50 (7.4% above fair value)
  • GF Score™: 75/100 with 7 warning signs

No single metric tells the full story. See the ROCO:6894 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Waste Recovery Technology Business Description

Address 12F-1, No. 186, Dadun 19th Street, Xitun District, Taichung City, TWN
Waste Recovery Technology Inc engages in recycling and processing equipment for copper-containing waste liquid in the printed circuit board industry. The company produces printed circuit board copper plating insoluble anodes, printed circuit board copper containing waste liquid electrolytic recovery equipment, and others.
75GF Score

Get the complete analysis for ROCO:6894

EBIT is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$352.50
Price
NT$328.19
GF Value