Integral (TSE:5842) EBIT: 円19,212 Mil (TTM As of Mar. 2026)


TSE:5842 Integral Corp TSE:5842
34 GF Score
Price 円2,814.00
GF Value 円6,727.82
Valuation Possible Value Trap
! 2 Warning Signs
View Full Analysis

What is Integral EBIT?

Integral TSE:5842 -0.67% 34 EBIT is 円19,212 Mil as of Mar. 2026. GuruFocus rates TSE:5842 with a GF Score™ of 34/100 and a GF Value™ of 円6,727.82 (Possible Value Trap). The stock has 2 warning signs investors should review.

Integral's earnings before interest and taxes (EBIT) for the three months ended in Mar. 2026 was 円9,775 Mil. Its earnings before interest and taxes (EBIT) for the trailing twelve months (TTM) ended in Mar. 2026 was 円19,212 Mil.

EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. Integral's annualized ROC % for the quarter that ended in Mar. 2026 was 39.47%. Integral's annualized ROC (Joel Greenblatt) % for the quarter that ended in Mar. 2026 was 1,312.96%.

EBIT is also linked to Joel Greenblatt's definition of earnings yield. Integral's Earnings Yield (Joel Greenblatt) % for the quarter that ended in Mar. 2026 was 23.90%.

Integral  (TSE:5842) EBIT Explanation

1. EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

Integral's annualized ROC % for the quarter that ended in Mar. 2026 is calculated as:

ROC % (Q: Mar. 2026 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2025 ) + Invested Capital (Q: Mar. 2026 ))/ count )
=38712 * ( 1 - 30.29% )/( (65276 + 71460)/ 2 )
=26986.1352/68368
=39.47 %

where

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=83303 - 2643 - ( 19277 - max(0, 6744 - 22128+19277))
=65276

Invested Capital(Q: Mar. 2026 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=96337 - 4626 - ( 24832 - max(0, 16351 - 36602+24832))
=71460

Note: The Operating Income data used here is four times the quarterly (Mar. 2026) data.

2. Joel Greenblatt's definition of Return on Capital:

Integral's annualized ROC (Joel Greenblatt) % for the quarter that ended in Mar. 2026 is calculated as:

ROC (Joel Greenblatt) %(Q: Mar. 2026 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Dec. 2025  Q: Mar. 2026
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=39100/( ( (699 + max(-2364, 0)) + (609 + max(4648, 0)) )/ 2 )
=39100/( ( 699 + 5257 )/ 2 )
=39100/2978
=1,312.96 %

where Working Capital is:

Working Capital(Q: Dec. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(901 + 0 + 1950) - (2643 + 0 + 2572)
=-2364

Working Capital(Q: Mar. 2026 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(9929 + 0 + 1841) - (4626 + 0 + 2496)
=4648

When net working capital is negative, 0 is used.

Note: The EBIT data used here is four times the quarterly (Mar. 2026) EBIT data.

3. It is also linked to Joel Greenblatt's definition of Earnings Yield:

Integral's Earnings Yield (Joel Greenblatt) % for today is calculated as:

Earnings Yield (Joel Greenblatt) %=EBIT (TTM)/Enterprise Value (Q: Mar. 2026 )
=19212/80378.536
=23.90 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Integral EBIT Related Terms

Integral EBIT Historical Data

* Premium members only.

The historical data trend for Integral's EBIT can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Integral EBIT Chart

Integral Annual Data
Trend Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
EBIT
Get a 7-Day Free Trial 1,768.72 3,002.71 11,000.00 26,242.00 9,559.00

Integral Quarterly Data
Dec20 Dec21 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
EBIT Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 122.00 2,925.00 2,948.00 3,564.00 9,775.00

TSE:5842 vs BLK, BX, KKR: EBIT Comparison

For the Asset Management subindustry, Integral's EV-to-EBIT, along with its competitors' market caps and EV-to-EBIT data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

Integral EV-to-EBIT vs Asset Management Industry

For the Asset Management industry and Financial Services sector, Integral's EV-to-EBIT distribution charts can be found below:

* The bar in red indicates where Integral's EV-to-EBIT falls into.


TSE:5842
34GF Score
Integral Corp TSE:5842
EBIT is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Integral EBIT Calculation

EBIT, sometimes also called Earnings Before Interest and Taxes, is a measure of a firm's profit that includes all expenses except interest and income tax expenses. It is the difference between operating revenues and operating expenses. When a firm does not have non-operating income, then Operating Income is sometimes used as a synonym for EBIT and operating profit.

EBIT for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円19,212 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EBIT →
What does a EBIT of 円19,212 Mil mean?
Integral (TSE:5842) has a EBIT of 円19,212 Mil as of Mar. 2026. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Integral.
Is Integral's EBIT too high?
Integral's current EBIT is 円19,212 Mil. Overall, Integral has a GF Score™ of 34/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Integral's EBIT compare to BLK and BX?
Integral's EBIT of 円19,212 Mil can be compared against companies in the Asset Management industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EBIT for an Asset Management company?
A good EBIT depends on the Asset Management industry context. However, EBIT should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EBIT mean?
A high EBIT can signal that a stock is expensive relative to its fundamentals. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Integral. Integral's current EBIT is 円19,212 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Integral stock overvalued right now?
Based on GuruFocus' analysis, Integral (TSE:5842) is currently considered Possible Value Trap. The stock's GF Value™ is 円6,727.82, compared to a current price of 円2,814.00 — trading 58.2% below its estimated fair value. The current EBIT is 円19,212 Mil. Integral's overall GF Score™ is 34/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EBIT calculated?
EBIT is calculated from a company's financial statements. For Integral (TSE:5842), the current EBIT is 円19,212 Mil as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Integral (TSE:5842) Overvalued in 2026?

Based on GuruFocus' analysis, Integral stock appears to be undervalued. The current stock price of 円2,814.00 is trading 58.2% below its estimated GF Value™ of 円6,727.82. GuruFocus considers Integral to be Possible Value Trap.

Key valuation signals for TSE:5842:

  • EBIT: 円19,212 Mil
  • GF Value™: 円6,727.82 vs. price of 円2,814.00 (58.2% below fair value)
  • GF Score™: 34/100 with 2 warning signs

No single metric tells the full story. See the TSE:5842 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.

Integral Business Description

Address 1-9-2, Marunouchi, 10th Floor, GranTokyo South Tower, Chiyoda-ku, Tokyo, JPN, 100-6610
Integral Corp is an equity firm based in Tokyo. The company is a private equity investment firm principally engaged in forming and managing private equity funds that invest mainly in unlisted companies.
34GF Score

Get the complete analysis for TSE:5842

EBIT is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,814.00
Price
円6,727.82
GF Value