Integral (TSE:5842) EBITDA per Share: 円560.29 (TTM As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:5842 Integral Corp TSE:5842
33 GF Score
Price 円2,832.00
GF Value 円6,817.32
Valuation Possible Value Trap
! 2 Warning Signs
View Full Analysis

What is Integral EBITDA per Share?

Integral TSE:5842 +2.20% 33 EBITDA per Share is 円560.29 as of Mar. 2026. GuruFocus rates TSE:5842 with a GF Score™ of 33/100 and a GF Value™ of 円6,817.32 (Possible Value Trap). The stock has 2 warning signs investors should review. Among 515 Asset Management companies, Integral ranks better than 78.45% on this metric.

Integral's EBITDA per Share for the three months ended in Mar. 2026 was 円282.69. Its EBITDA per Share for the trailing twelve months (TTM) ended in Mar. 2026 was 円560.29.

During the past 12 months, the average EBITDA per Share Growth Rate of Integral was -12.90% per year. During the past 3 years, the average EBITDA per Share Growth Rate was 37.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the EBITDA per Share growth rate using EBITDA per Share data.

The historical rank and industry rank for Integral's EBITDA per Share or its related term are showing as below:

TSE:5842' s 3-Year EBITDA Growth Rate Range Over the Past 10 Years
Min: 37.6   Med: 83.2   Max: 128.8
Current: 37.6

During the past 6 years, the highest 3-Year average EBITDA per Share Growth Rate of Integral was 128.80% per year. The lowest was 37.60% per year. And the median was 83.20% per year.

TSE:5842's 3-Year EBITDA Growth Rate is ranked better than
78.45% of 515 companies
in the Asset Management industry
Industry Median: 10.6 vs TSE:5842: 37.60

Integral's EBITDA for the three months ended in Mar. 2026 was 円9,864 Mil.

During the past 12 months, the average EBITDA Growth Rate of Integral was -13.80% per year. During the past 3 years, the average EBITDA Growth Rate was 46.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the EBITDA Growth Rate using EBITDA data.

During the past 6 years, the highest 3-Year average EBITDA Growth Rate of Integral was 138.40% per year. The lowest was 46.00% per year. And the median was 92.20% per year.


Integral  (TSE:5842) EBITDA per Share Explanation

EBITDA is a cash flow measure that ignores changes in working capital. EBITDA minus Depreciation, and Amortization (DA) equals EBIT. EBIT is profit before interest and taxes. Of course, Interest and taxes need to be paid.

While depreciation and amortization expenses do not need to be paid in cash, assets - especially tangible assets - do need to be replaced over time. EBITDA is not a measure of profit in any sense. EBITDA is a measure of cash generation by a business where the uses of that cash may be more or less discretionary depending on the nature of the business.

The EBITDA of a TV station is largely discretionary. Owners may use much of the EBITDA generated by a TV station as they see fit. The EBITDA of a railroad is largely non-discretionary. Owners must use much of the EBITDA generated by a railroad to replace the physical assets of the railroad or the business will literally fall apart over time.

EBITDA can be thought of as the cash a business generates that is available to:

Add more inventory
Add more receivables
Replace property, plant, and equipment
Add more property, plant, and equipment
Pay interest
Pay taxes
And finally: pay owners

EBITDA is widely used in financial analysis because Depreciation and Amortization are not present day cash expenses. Depreciation and amortization are the spreading out of the costs of assets over the time in which those assets provide benefits. Today's depreciation and amortization expenses relate to assets bought in the past. The assets being expensed may or may not need to be replaced in the future. And the cost to replace the assets may be more or less than it was in the past. For this reason, the depreciation and amortization expenses a company records in the present year may have no relationship to the actual cash costs needed to maintain its assets in future years.

A company's depreciation expense depends on both its expectations about the assets it owns and its choice of accounting methods. Two companies owning identical assets may have different depreciation expenses because they have different expectations about the useful lives of those assets and because they make different accounting choices.

Analysts use EBITDA to remove this element of personal choice from a company's accounting statements. The use of EBITDA is an attempt to make the results of different companies more comparable and uniform.


Be Aware

Although depreciation is not a cash cost, it is a real business cost because the company has to pay for the fixed assets when they purchase them. Both Warren Buffett and Charlie Munger hate the idea of EBITDA because in this calculation, depreciation is not counted as an expense.

EBITDA over Revenue is a good metric for comparing the operating efficiencies between companies because EBITDA is less vulnerable to companies' accounting choices. For this reason, EBITDA is used in ranking the Predictability of Companies.


Integral EBITDA per Share Related Terms


Integral EBITDA per Share Historical Data

* Premium members only.

The historical data trend for Integral's EBITDA per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Integral EBITDA per Share Chart

Integral Annual Data
Trend Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
EBITDA per Share
Get a 7-Day Free Trial 62.24 108.02 360.20 745.89 281.26

Integral Quarterly Data
Dec20 Dec21 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
EBITDA per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.60 87.86 86.11 103.64 282.69
TSE:5842
33GF Score
Integral Corp TSE:5842
EBITDA per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Integral EBITDA per Share Calculation

EBITDA per Share is the amount of Earnings Before Interest, Taxes, Depreciation, and Amortization (EBITDA) per outstanding share of the company's stock.

Earnings Before Interest, Taxes, Depreciation, and Amortization (EBITDA) is what the company earns before it expenses interest, taxes, depreciation and amortization.

Integral's EBITDA per Share for the fiscal year that ended in Dec. 2025 is calculated as

EBITDA per Share(A: Dec. 2025 )
=EBITDA/Shares Outstanding (Diluted Average)
=9914/35.248
=281.26

Integral's EBITDA per Share for the quarter that ended in Mar. 2026 is calculated as

EBITDA per Share(Q: Mar. 2026 )
=EBITDA/Shares Outstanding (Diluted Average)
=9864/34.894
=282.68

EBITDA per Share for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円560.29

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EBITDA per Share →
What does a EBITDA per Share of 円560.29 mean?
Integral (TSE:5842) has a EBITDA per Share of 円560.29 as of Mar. 2026. EBITDA per share is the per-share amount of earnings before interest, taxes, depreciation and amortization. View historical data on Integral and its competitors. According to the industry distribution chart, Integral ranks #111 out of 515 companies in the Asset Management industry, placing it in the top 21.6%.
Is Integral's EBITDA per Share too high?
Integral's current EBITDA per Share is 円560.29. Based on the distribution chart, Integral ranks #111 out of 515 companies in the Asset Management industry, which is in the top quartile — a strong position relative to peers. Overall, Integral has a GF Score™ of 33/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Integral's EBITDA per Share compare to BLK and BX?
According to the Asset Management industry distribution chart, Integral ranks #111 out of 515 companies for EBITDA per Share. This places Integral in the top 22% of its industry — outperforming the majority of peers. The industry median EBITDA per Share is 10.60. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EBITDA per Share for an Asset Management company?
The median EBITDA per Share among Asset Management companies is 10.60, based on 515 companies in the industry. Companies in the top quartile (top 25%) have a EBITDA per Share significantly above this median, while those in the bottom quartile fall well below. However, EBITDA per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EBITDA per Share mean?
A high EBITDA per Share can signal that a stock is expensive relative to its fundamentals. EBITDA per share is the per-share amount of earnings before interest, taxes, depreciation and amortization. View historical data on Integral and its competitors. For the Asset Management industry, the median EBITDA per Share is 10.60 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Integral's current EBITDA per Share is 円560.29. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Integral stock overvalued right now?
Based on GuruFocus' analysis, Integral (TSE:5842) is currently considered Possible Value Trap. The stock's GF Value™ is 円6,817.32, compared to a current price of 円2,832.00 — trading 58.5% below its estimated fair value. The current EBITDA per Share is 円560.29. Integral's overall GF Score™ is 33/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EBITDA per Share calculated?
EBITDA per Share is calculated from a company's financial statements. For Integral (TSE:5842), the current EBITDA per Share is 円560.29 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Integral (TSE:5842) Overvalued in 2026?

Based on GuruFocus' analysis, Integral stock appears to be undervalued. The current stock price of 円2,832.00 is trading 58.5% below its estimated GF Value™ of 円6,817.32. GuruFocus considers Integral to be Possible Value Trap.

Key valuation signals for TSE:5842:

  • EBITDA per Share: 円560.29
  • GF Value™: 円6,817.32 vs. price of 円2,832.00 (58.5% below fair value)
  • GF Score™: 33/100 with 2 warning signs

No single metric tells the full story. See the TSE:5842 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Integral Business Description

Other Exchanges Q75:Germany
Address 1-9-2, Marunouchi, 10th Floor, GranTokyo South Tower, Chiyoda-ku, Tokyo, JPN, 100-6610
Integral Corp is an equity firm based in Tokyo. The company is a private equity investment firm principally engaged in forming and managing private equity funds that invest mainly in unlisted companies.
33GF Score

Get the complete analysis for TSE:5842

EBITDA per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,832.00
Price
円6,817.32
GF Value