Integral (TSE:5842) ROE %: 41.04% (As of Mar. 2026) — 273% Above Median


TSE:5842 Integral Corp TSE:5842
34 GF Score
Price 円2,797.00
GF Value 円6,727.82
Valuation Possible Value Trap
! 2 Warning Signs
View Full Analysis

What is Integral ROE %?

Integral TSE:5842 -0.60% 34 ROE % is 41.04% as of Mar. 2026, which is 273% above its 10-year median of 11.00. GuruFocus rates TSE:5842 with a GF Score™ of 34/100 and a GF Value™ of 円6,727.82 (Possible Value Trap). The stock has 2 warning signs investors should review. Among 1,609 Asset Management companies, Integral ranks better than 83.9% on this metric.

ROE % is calculated as Net Income divided by its average Total Stockholders Equity over a certain period of time. Integral's annualized net income for the quarter that ended in Mar. 2026 was 円26,864 Mil. Integral's average Total Stockholders Equity over the quarter that ended in Mar. 2026 was 円65,451 Mil. Therefore, Integral's annualized ROE % for the quarter that ended in Mar. 2026 was 41.04%.

The historical rank and industry rank for Integral's ROE % or its related term are showing as below:

TSE:5842' s ROE % Range Over the Past 10 Years
Min: 7   Med: 11   Max: 37.15
Current: 21.34

During the past 6 years, Integral's highest ROE % was 37.15%. The lowest was 7.00%. And the median was 11.00%.

TSE:5842's ROE % is ranked better than
83.9% of 1609 companies
in the Asset Management industry
Industry Median: 6.52 vs TSE:5842: 21.34

Integral  (TSE:5842) ROE % Explanation

ROE % measures the rate of return on the ownership interest (shareholder's equity) of the common stock owners. It measures a firm's efficiency at generating profits from every unit of shareholders' equity (also known as net assets or assets minus liabilities). ROE % shows how well a company uses investment funds to generate earnings growth. ROE %s between 15% and 20% are considered desirable.

The factors that affect a company's ROE % can be illustrated with the three-step DuPont Analysis:

ROE %(Q: Mar. 2026 )
=Net Income/Total Stockholders Equity
=26864/65450.5
=(Net Income / Revenue )*(Revenue / Total Assets)*(Total Assets / Total Stockholders Equity)
=(26864 / 44060)*(44060 / 89820)*(89820 / 65450.5)
=Net Margin %*Asset Turnover*Equity Multiplier
=60.97 %*0.4905*1.3723
=ROA %*Equity Multiplier
=29.91 %*1.3723
=41.04 %

With this breakdown, it is clear that if a company grows its Net Profit Margin, its Asset Turnover, or its Leverage, it can grow its ROE %.

The factors that affect a company's ROE % can also be illustrated with the five-step DuPont Analysis:

ROE %(Q: Mar. 2026 )
=Net Income/Total Stockholders Equity
=26864/65450.5
=(Net Income / Pre-Tax Income) * (Pre-Tax Income / Operating Income) * (Operating Income / Revenue) * (Revenue / Total Assets) * (Total Assets / Total Stockholders Equity)
= (26864 / 38636) * (38636 / 38712) * (38712 / 44060) * (44060 / 89820) * (89820 / 65450.5)
= Tax Burden * Interest Burden * Operating Margin % * Asset Turnover * Equity Multiplier
= 0.6953 * 0.998 * 87.86 % * 0.4905 * 1.3723
=41.04 %

Note: The net income data used here is four times the quarterly (Mar. 2026) net income data. The Revenue data used here is four times the quarterly (Mar. 2026) revenue data. The same rule applies to Pre-Tax Income and Operating Income.
* In the five-step DuPont Analysis, Operating Income is only available for non-financial companies. Thus, for Insurance companies, we use EBIT as a substitution of Operating Income. For Banks, both Operating Income and EBIT is unavailable. Thus we combined Interest Burden and Operating Margin % into Pretax Margin %, and the DuPont Analysis is divided into four components instead.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Net Income is used.

Because a company can increase its ROE % by having more financial leverage, it is important to watch the equity multiplier when investing in high ROE % companies. Like ROA %, ROE % is calculated with only 12 months data. Fluctuations in company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.

Asset light businesses require very few assets to generate very high earnings. Their ROE %s can be extremely high.


Integral ROE % Related Terms


Integral ROE % Historical Data

* Premium members only.

The historical data trend for Integral's ROE % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Integral ROE % Chart

Integral Annual Data
Trend Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
ROE %
Get a 7-Day Free Trial 7.00 11.00 25.56 37.15 10.12

Integral Quarterly Data
Dec20 Dec21 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
ROE % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.91 13.71 13.15 15.85 41.04

TSE:5842 vs BLK, BX, KKR: ROE % Comparison

For the Asset Management subindustry, Integral's ROE %, along with its competitors' market caps and ROE % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Integral ROE % vs Asset Management Industry

For the Asset Management industry and Financial Services sector, Integral's ROE % distribution charts can be found below:

* The bar in red indicates where Integral's ROE % falls into.


TSE:5842
34GF Score
Integral Corp TSE:5842
ROE % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Integral ROE % Calculation

Integral's annualized ROE % for the fiscal year that ended in Dec. 2025 is calculated as

ROE %=Net Income (A: Dec. 2025 )/( (Total Stockholders Equity (A: Dec. 2024 )+Total Stockholders Equity (A: Dec. 2025 ))/ count )
=6077/( (57624+62422)/ 2 )
=6077/60023
=10.12 %

Integral's annualized ROE % for the quarter that ended in Mar. 2026 is calculated as

ROE %=Net Income (Q: Mar. 2026 )/( (Total Stockholders Equity (Q: Dec. 2025 )+Total Stockholders Equity (Q: Mar. 2026 ))/ count )
=26864/( (62422+68479)/ 2 )
=26864/65450.5
=41.04 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In the calculation of annual ROE %, the net income of the last fiscal year and the average total shareholder equity over the fiscal year are used. In calculating the quarterly data, the net income data used here is four times the quarterly (Mar. 2026) net income data. ROE % is displayed in the 30-year financial page.

Frequently Asked Questions Learn more about ROE % →
What does a ROE % of 41.04% mean?
Integral (TSE:5842) has a ROE % of 41.04% as of Mar. 2026. Return on equity is the ratio of current-period net income to average two-period total equity. View historical data on Integral and its competitors. This is 273% above median its historical median of 11.00. Over the past decade, Integral's ROE % has ranged from 7.00 to 37.15. According to the industry distribution chart, Integral ranks #259 out of 1609 companies in the Asset Management industry, placing it in the top 16.1%.
Is Integral's ROE % too high?
Integral's current ROE % of 41.04% is 273% above median its 10-year median of 11.00. Over the past 10 years, this metric has ranged from a low of 7.00 to a high of 37.15. The Asset Management industry median ROE % is 6.52. Integral's value of 41.04% is 529.4% above this industry median. Based on the distribution chart, Integral ranks #259 out of 1609 companies in the Asset Management industry, which is in the top quartile — a strong position relative to peers. Overall, Integral has a GF Score™ of 34/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Integral's ROE % compare to BLK and BX?
According to the Asset Management industry distribution chart, Integral ranks #259 out of 1609 companies for ROE %. This places Integral in the top 16% of its industry — outperforming the majority of peers. The industry median ROE % is 6.52. Integral's value of 41.04% is 529.4% above this benchmark. Historically, Integral's own ROE % has ranged from 7.00 to 37.15 over the past decade. While the company's 10-year median is 11.00 vs. the industry median of 6.52, Integral has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROE % for an Asset Management company?
The median ROE % among Asset Management companies is 6.52, based on 1,609 companies in the industry. Companies in the top quartile (top 25%) have a ROE % significantly above this median, while those in the bottom quartile fall well below. However, ROE % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Integral's current ROE % of 41.04% is 529.4% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROE % mean?
A high ROE % can signal that a stock is expensive relative to its fundamentals. Return on equity is the ratio of current-period net income to average two-period total equity. View historical data on Integral and its competitors. For the Asset Management industry, the median ROE % is 6.52 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Integral's current ROE % is 41.04%, which is 273% above median its own 10-year median of 11.00. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Integral stock overvalued right now?
Based on GuruFocus' analysis, Integral (TSE:5842) is currently considered Possible Value Trap. The stock's GF Value™ is 円6,727.82, compared to a current price of 円2,797.00 — trading 58.4% below its estimated fair value. The current ROE % is 41.04%, which is 273% above median its 10-year median of 11.00 and 529.4% above the Asset Management industry median of 6.52. Integral's overall GF Score™ is 34/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROE % calculated?
ROE % is calculated from a company's financial statements. For Integral (TSE:5842), the current ROE % is 41.04% as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Integral (TSE:5842) Overvalued in 2026?

Based on GuruFocus' analysis, Integral stock appears to be undervalued. The current stock price of 円2,797.00 is trading 58.4% below its estimated GF Value™ of 円6,727.82. GuruFocus considers Integral to be Possible Value Trap.

Key valuation signals for TSE:5842:

  • ROE %: 41.04% (273% above median its 10-year median of 11.00)
  • GF Value™: 円6,727.82 vs. price of 円2,797.00 (58.4% below fair value)
  • GF Score™: 34/100 with 2 warning signs
  • Industry Position: 529.4% above the Asset Management median (#259 of 1609)

No single metric tells the full story. See the TSE:5842 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Integral Business Description

Address 1-9-2, Marunouchi, 10th Floor, GranTokyo South Tower, Chiyoda-ku, Tokyo, JPN, 100-6610
Integral Corp is an equity firm based in Tokyo. The company is a private equity investment firm principally engaged in forming and managing private equity funds that invest mainly in unlisted companies.
34GF Score

Get the complete analysis for TSE:5842

ROE % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,797.00
Price
円6,727.82
GF Value