Integral (TSE:5842) Net Current Asset Value: 円256.77 (As of Mar. 2026) — 659% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:5842 Integral Corp TSE:5842
33 GF Score
Price 円2,792.00
GF Value 円6,820.76
Valuation Possible Value Trap
! 2 Warning Signs
View Full Analysis

What is Integral Net Current Asset Value?

Integral TSE:5842 -1.41% 33 Net Current Asset Value is 円256.77 as of Mar. 2026, which is 100% below its 10-year median of 33.82. GuruFocus rates TSE:5842 with a GF Score™ of 33/100 and a GF Value™ of 円6,820.76 (Possible Value Trap). The stock has 2 warning signs investors should review. Among 373 Asset Management companies, Integral ranks worse than 79.62% on this metric.

In calculating the Net Current Asset Value (NCAV), Benjamin Graham means a company's current assets (such as cash, marketable securities, and inventories) minus its total liabilities (including preferred stock, minority interest, and long-term debt).

Integral's net current asset value per share for the quarter that ended in Mar. 2026 was 円256.77.

The historical rank and industry rank for Integral's Net Current Asset Value or its related term are showing as below:

TSE:5842' s Price-to-Net-Current-Asset-Value Range Over the Past 10 Years
Min: 10.79   Med: 33.82   Max: 154.24
Current: 10.87

During the past 6 years, the highest Price-to-Net-Current-Asset-Value Ratio of Integral was 154.24. The lowest was 10.79. And the median was 33.82.

TSE:5842's Price-to-Net-Current-Asset-Value is ranked worse than
79.62% of 373 companies
in the Asset Management industry
Industry Median: 3.36 vs TSE:5842: 10.87

Integral  (TSE:5842) Net Current Asset Value Explanation

Benjamin Graham first discussed net current asset value (NCAV) in the 1934 edition of "Security Analysis", which he coauthored with David Dodd. In the book, (net) current asset value is defined as:" current assets alone, minus all liabilities and claims ahead of the issue."

The common definition of NCAV is: NCAV = current assets – [total liabilities + minority interest + preferred stock]

Net current assets exclude not only the intangible assets but also the fixed and miscellaneous assets. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham’s strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their Net-Net Working Capital. They are collected under our Net-Net screener.


Integral Net Current Asset Value Related Terms


Integral Net Current Asset Value Historical Data

* Premium members only.

The historical data trend for Integral's Net Current Asset Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Integral Net Current Asset Value Chart

Integral Annual Data
Trend Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Net Current Asset Value
Get a 7-Day Free Trial -389.57 -407.79 84.38 345.03 36.64

Integral Quarterly Data
Dec20 Dec21 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Net Current Asset Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 80.15 204.41 -25.33 36.64 256.77

TSE:5842 vs BLK, BX, KKR: Net Current Asset Value Comparison

For the Asset Management subindustry, Integral's Price-to-Net-Current-Asset-Value, along with its competitors' market caps and Price-to-Net-Current-Asset-Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Integral Price-to-Net-Current-Asset-Value vs Asset Management Industry

For the Asset Management industry and Financial Services sector, Integral's Price-to-Net-Current-Asset-Value distribution charts can be found below:

* The bar in red indicates where Integral's Price-to-Net-Current-Asset-Value falls into.


TSE:5842
33GF Score
Integral Corp TSE:5842
Net Current Asset Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Integral Net Current Asset Value Calculation

Integral's Net Current Asset Value (NCAV) per share for the fiscal year that ended in Dec. 2025 is calculated as

Net Current Asset Value Per Share(A: Dec. 2025 )
=(Total Current Assets-Total Liabilities-Minority Interest-Preferred Stock)/Shares Outstanding (EOP)
=(22128-20876-5-0)/34.038
=36.64

Integral's Net Current Asset Value (NCAV) per share for the quarter that ended in Mar. 2026 is calculated as

Net Current Asset Value Per Share(Q: Mar. 2026 )
=(Total Current Assets-Total Liabilities-Minority Interest-Preferred Stock)/Shares Outstanding (EOP)
=(36602-27838-20-0)/34.054
=256.77

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Net Current Asset Value of 円256.77 mean?
Integral (TSE:5842) has a Net Current Asset Value of 円256.77 as of Mar. 2026. Ben Graham's net current asset value equals the per-share value of total current assets less total liabilities. View historical data on Integral and its competitors. This is 659% above median its historical median of 33.82. Over the past decade, Integral's Net Current Asset Value has ranged from 10.79 to 154.24. According to the industry distribution chart, Integral ranks #297 out of 373 companies in the Asset Management industry, placing it in the top 79.6%.
Is Integral's Net Current Asset Value too high?
Integral's current Net Current Asset Value of 円256.77 is 659% above median its 10-year median of 33.82. Over the past 10 years, this metric has ranged from a low of 10.79 to a high of 154.24. Based on the distribution chart, Integral ranks #297 out of 373 companies in the Asset Management industry, which is in the bottom quartile relative to peers. Overall, Integral has a GF Score™ of 33/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Integral's Net Current Asset Value compare to BLK and BX?
According to the Asset Management industry distribution chart, Integral ranks #297 out of 373 companies for Net Current Asset Value. This places Integral in the lower half of its industry. The industry median Net Current Asset Value is 3.36. Historically, Integral's own Net Current Asset Value has ranged from 10.79 to 154.24 over the past decade. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net Current Asset Value for an Asset Management company?
The median Net Current Asset Value among Asset Management companies is 3.36, based on 373 companies in the industry. Companies in the top quartile (top 25%) have a Net Current Asset Value significantly above this median, while those in the bottom quartile fall well below. However, Net Current Asset Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net Current Asset Value mean?
A high Net Current Asset Value can signal that a stock is expensive relative to its fundamentals. Ben Graham's net current asset value equals the per-share value of total current assets less total liabilities. View historical data on Integral and its competitors. For the Asset Management industry, the median Net Current Asset Value is 3.36 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Integral's current Net Current Asset Value is 円256.77, which is 659% above median its own 10-year median of 33.82. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Integral stock overvalued right now?
Based on GuruFocus' analysis, Integral (TSE:5842) is currently considered Possible Value Trap. The stock's GF Value™ is 円6,820.76, compared to a current price of 円2,792.00 — trading 59.1% below its estimated fair value. The current Net Current Asset Value is 円256.77, which is 659% above median its 10-year median of 33.82. Integral's overall GF Score™ is 33/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net Current Asset Value calculated?
Net Current Asset Value is calculated from a company's financial statements. For Integral (TSE:5842), the current Net Current Asset Value is 円256.77 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Integral (TSE:5842) Overvalued in 2026?

Based on GuruFocus' analysis, Integral stock appears to be undervalued. The current stock price of 円2,792.00 is trading 59.1% below its estimated GF Value™ of 円6,820.76. GuruFocus considers Integral to be Possible Value Trap.

Key valuation signals for TSE:5842:

  • Net Current Asset Value: 円256.77 (659% above median its 10-year median of 33.82)
  • GF Value™: 円6,820.76 vs. price of 円2,792.00 (59.1% below fair value)
  • GF Score™: 33/100 with 2 warning signs

No single metric tells the full story. See the TSE:5842 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Integral Business Description

Other Exchanges Q75:Germany
Address 1-9-2, Marunouchi, 10th Floor, GranTokyo South Tower, Chiyoda-ku, Tokyo, JPN, 100-6610
Integral Corp is an equity firm based in Tokyo. The company is a private equity investment firm principally engaged in forming and managing private equity funds that invest mainly in unlisted companies.
33GF Score

Get the complete analysis for TSE:5842

Net Current Asset Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,792.00
Price
円6,820.76
GF Value