Upcon (NGO:5075) EBITDA per Share: 円70.53 (TTM As of Jan. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

NGO:5075 Upcon Corp NGO:5075
69 GF Score
Price 円1,177.00
GF Value 円737.24
Valuation Significantly Overvalued
! 1 Warning Sign
View Full Analysis

What is Upcon EBITDA per Share?

Upcon NGO:5075 -0.08% 69 EBITDA per Share is 円70.53 as of Jan. 2026. GuruFocus rates NGO:5075 with a GF Score™ of 69/100 and a GF Value™ of 円737.24 (Significantly Overvalued). The stock has 1 warning sign investors should review. Among 1,441 Construction companies, Upcon ranks better than 75.36% on this metric.

Upcon's EBITDA per Share for the three months ended in Jan. 2026 was 円0.00. Its EBITDA per Share for the trailing twelve months (TTM) ended in Jan. 2026 was 円70.53.

During the past 12 months, the average EBITDA per Share Growth Rate of Upcon was 25.10% per year. During the past 3 years, the average EBITDA per Share Growth Rate was 28.40% per year. During the past 5 years, the average EBITDA per Share Growth Rate was 20.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the EBITDA per Share growth rate using EBITDA per Share data.

The historical rank and industry rank for Upcon's EBITDA per Share or its related term are showing as below:

NGO:5075' s 3-Year EBITDA Growth Rate Range Over the Past 10 Years
Min: -27.4   Med: 43.75   Max: 73.1
Current: 28.4

During the past 7 years, the highest 3-Year average EBITDA per Share Growth Rate of Upcon was 73.10% per year. The lowest was -27.40% per year. And the median was 43.75% per year.

NGO:5075's 3-Year EBITDA Growth Rate is ranked better than
75.36% of 1441 companies
in the Construction industry
Industry Median: 8.8 vs NGO:5075: 28.40

Upcon's EBITDA for the three months ended in Jan. 2026 was 円0.0 Mil.

During the past 12 months, the average EBITDA Growth Rate of Upcon was 25.50% per year. During the past 3 years, the average EBITDA Growth Rate was 31.50% per year. During the past 5 years, the average EBITDA Growth Rate was 23.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the EBITDA Growth Rate using EBITDA data.

During the past 7 years, the highest 3-Year average EBITDA Growth Rate of Upcon was 77.60% per year. The lowest was -25.50% per year. And the median was 45.50% per year.


Upcon  (NGO:5075) EBITDA per Share Explanation

EBITDA is a cash flow measure that ignores changes in working capital. EBITDA minus Depreciation, and Amortization (DA) equals EBIT. EBIT is profit before interest and taxes. Of course, Interest and taxes need to be paid.

While depreciation and amortization expenses do not need to be paid in cash, assets - especially tangible assets - do need to be replaced over time. EBITDA is not a measure of profit in any sense. EBITDA is a measure of cash generation by a business where the uses of that cash may be more or less discretionary depending on the nature of the business.

The EBITDA of a TV station is largely discretionary. Owners may use much of the EBITDA generated by a TV station as they see fit. The EBITDA of a railroad is largely non-discretionary. Owners must use much of the EBITDA generated by a railroad to replace the physical assets of the railroad or the business will literally fall apart over time.

EBITDA can be thought of as the cash a business generates that is available to:

Add more inventory
Add more receivables
Replace property, plant, and equipment
Add more property, plant, and equipment
Pay interest
Pay taxes
And finally: pay owners

EBITDA is widely used in financial analysis because Depreciation and Amortization are not present day cash expenses. Depreciation and amortization are the spreading out of the costs of assets over the time in which those assets provide benefits. Today's depreciation and amortization expenses relate to assets bought in the past. The assets being expensed may or may not need to be replaced in the future. And the cost to replace the assets may be more or less than it was in the past. For this reason, the depreciation and amortization expenses a company records in the present year may have no relationship to the actual cash costs needed to maintain its assets in future years.

A company's depreciation expense depends on both its expectations about the assets it owns and its choice of accounting methods. Two companies owning identical assets may have different depreciation expenses because they have different expectations about the useful lives of those assets and because they make different accounting choices.

Analysts use EBITDA to remove this element of personal choice from a company's accounting statements. The use of EBITDA is an attempt to make the results of different companies more comparable and uniform.


Be Aware

Although depreciation is not a cash cost, it is a real business cost because the company has to pay for the fixed assets when they purchase them. Both Warren Buffett and Charlie Munger hate the idea of EBITDA because in this calculation, depreciation is not counted as an expense.

EBITDA over Revenue is a good metric for comparing the operating efficiencies between companies because EBITDA is less vulnerable to companies' accounting choices. For this reason, EBITDA is used in ranking the Predictability of Companies.


Upcon EBITDA per Share Related Terms


Upcon EBITDA per Share Historical Data

* Premium members only.

The historical data trend for Upcon's EBITDA per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Upcon EBITDA per Share Chart

Upcon Annual Data
Trend Jan20 Jan21 Jan22 Jan23 Jan24 Jan25 Jan26
EBITDA per Share
Get a 7-Day Free Trial 15.99 49.01 24.53 82.88 103.65

Upcon Quarterly Data
Jan20 Jan21 Jan22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Jan25 Apr25 Jul25 Oct25 Jan26 Apr26
EBITDA per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 32.50 31.51 0.00 0.00 39.02
NGO:5075
69GF Score
Upcon Corp NGO:5075
EBITDA per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Upcon EBITDA per Share Calculation

EBITDA per Share is the amount of Earnings Before Interest, Taxes, Depreciation, and Amortization (EBITDA) per outstanding share of the company's stock.

Earnings Before Interest, Taxes, Depreciation, and Amortization (EBITDA) is what the company earns before it expenses interest, taxes, depreciation and amortization.

Upcon's EBITDA per Share for the fiscal year that ended in Jan. 2026 is calculated as

EBITDA per Share(A: Jan. 2026 )
=EBITDA/Shares Outstanding (Diluted Average)
=438.245/4.228
=103.65

Upcon's EBITDA per Share for the quarter that ended in Jan. 2026 is calculated as

EBITDA per Share(Q: Jan. 2026 )
=EBITDA/Shares Outstanding (Diluted Average)
=0/4.228
=0.00

EBITDA per Share for the trailing twelve months (TTM) ended in Jan. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円70.53

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EBITDA per Share →
What does a EBITDA per Share of 円70.53 mean?
Upcon (NGO:5075) has a EBITDA per Share of 円70.53 as of Jan. 2026. EBITDA per share is the per-share amount of earnings before interest, taxes, depreciation and amortization. View historical data on Upcon and its competitors. According to the industry distribution chart, Upcon ranks #355 out of 1441 companies in the Construction industry, placing it in the top 24.6%.
Is Upcon's EBITDA per Share too high?
Upcon's current EBITDA per Share is 円70.53. Based on the distribution chart, Upcon ranks #355 out of 1441 companies in the Construction industry, which is in the top quartile — a strong position relative to peers. Overall, Upcon has a GF Score™ of 69/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Upcon's EBITDA per Share compare to PWR and FIX?
According to the Construction industry distribution chart, Upcon ranks #355 out of 1441 companies for EBITDA per Share. This places Upcon in the top 25% of its industry — outperforming the majority of peers. The industry median EBITDA per Share is 8.80. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EBITDA per Share for a Construction company?
The median EBITDA per Share among Construction companies is 8.80, based on 1,441 companies in the industry. Companies in the top quartile (top 25%) have a EBITDA per Share significantly above this median, while those in the bottom quartile fall well below. However, EBITDA per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EBITDA per Share mean?
A high EBITDA per Share can signal that a stock is expensive relative to its fundamentals. EBITDA per share is the per-share amount of earnings before interest, taxes, depreciation and amortization. View historical data on Upcon and its competitors. For the Construction industry, the median EBITDA per Share is 8.80 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Upcon's current EBITDA per Share is 円70.53. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Upcon stock overvalued right now?
Based on GuruFocus' analysis, Upcon (NGO:5075) is currently considered Significantly Overvalued. The stock's GF Value™ is 円737.24, compared to a current price of 円1,177.00 — trading 59.6% above its estimated fair value. The current EBITDA per Share is 円70.53. Upcon's overall GF Score™ is 69/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EBITDA per Share calculated?
EBITDA per Share is calculated from a company's financial statements. For Upcon (NGO:5075), the current EBITDA per Share is 円70.53 as of Jan. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Upcon (NGO:5075) Overvalued in 2026?

Based on GuruFocus' analysis, Upcon stock appears to be overvalued. The current stock price of 円1,177.00 is trading 59.6% above its estimated GF Value™ of 円737.24. GuruFocus considers Upcon to be Significantly Overvalued.

Key valuation signals for NGO:5075:

  • EBITDA per Share: 円70.53
  • GF Value™: 円737.24 vs. price of 円1,177.00 (59.6% above fair value)
  • GF Score™: 69/100 with 1 warning sign

No single metric tells the full story. See the NGO:5075 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Upcon Business Description

Address 3-2-1 Sakado, 611 KSP East Building, Takatsu-ku, Kanagawa Prefecture, Kawasaki, JPN, 213-0012
Upcon Corp operates in the civil engineering and construction industry predominantly in Japan. The company applies its Upcon method, which uses completely non-freon urethane resin and small machines to repair subsidence, tilt, steps, gaps, etc., in concrete floors, caused by earthquakes or uneven ground settlement. The Upcon method is also used to correct unevenness on roads, ports, and airports, mainly for public works projects. In addition, the company provides gap and cavity filling services, maintains and repairs waterway tunnels, and is working on several projects, including a new construction method using urethane foam resin. It operates in a single segment, the subsidence correction business.
69GF Score

Get the complete analysis for NGO:5075

EBITDA per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,177.00
Price
円737.24
GF Value