Upcon (NGO:5075) Enterprise Value: 円3,069.1 Mil (As of Jul. 29, 2026) ***

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

NGO:5075 Upcon Corp NGO:5075
79 GF Score
Price 円1,033.00
GF Value 円740.46
Valuation Significantly Overvalued
! 1 Warning Sign
View Full Analysis

What is Upcon Enterprise Value?

Upcon NGO:5075 +1.27% 79 Enterprise Value is 円3,069.1 Mil as of Jul. 29, 2026. GuruFocus rates NGO:5075 with a GF Score™ of 79/100 and a GF Value™ of 円740.46 (Significantly Overvalued). The stock has 1 warning sign investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Upcon's Enterprise Value is 円3,069.1 Mil. Upcon's EBIT for the trailing twelve months (TTM) ended in Jan. 2026 was 円294.0 Mil. Therefore, Upcon's EV-to-EBIT ratio for today is 10.44.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Upcon's Enterprise Value is 円3,069.1 Mil. Upcon's EBITDA for the trailing twelve months (TTM) ended in Jan. 2026 was 円298.3 Mil. Therefore, Upcon's EV-to-EBITDA ratio for today is 10.29.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Upcon's Enterprise Value is 円3,069.1 Mil. Upcon's Revenue for the trailing twelve months (TTM) ended in Jan. 2026 was 円767.2 Mil. Therefore, Upcon's EV-to-Revenue ratio for today is 4.00.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Upcon's Enterprise Value is 円3,069.1 Mil. Upcon's Cash Flow from Operations for the trailing twelve months (TTM) ended in Jan. 2026 was 円0.0 Mil. Therefore, Upcon's EV-to-OCF ratio for today is .

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Upcon's Enterprise Value is 円3,069.1 Mil. Upcon's Free Cash Flow for the trailing twelve months (TTM) ended in Jan. 2026 was 円0.0 Mil. Therefore, Upcon's EV-to-FCF ratio for today is .

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Upcon  (NGO:5075) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Upcon's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=3069.111/294.03
=10.44

Upcon's current Enterprise Value is 円3,069.1 Mil.
Upcon's EBIT for the trailing twelve months (TTM) ended in Jan. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円294.0 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Upcon's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=3069.111/298.258
=10.29

Upcon's current Enterprise Value is 円3,069.1 Mil.
Upcon's EBITDA for the trailing twelve months (TTM) ended in Jan. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円298.3 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Upcon's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=3069.111/767.17
=4.00

Upcon's current Enterprise Value is 円3,069.1 Mil.
Upcon's Revenue for the trailing twelve months (TTM) ended in Jan. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円767.2 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Upcon's EV-to-OCF for today is:


Upcon's current Enterprise Value is 円3,069.1 Mil.
Upcon's Cash Flow from Operations for the trailing twelve months (TTM) ended in Jan. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円0.0 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Upcon's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=3069.111/0
=

Upcon's current Enterprise Value is 円3,069.1 Mil.
Upcon's Free Cash Flow for the trailing twelve months (TTM) ended in Jan. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円0.0 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Upcon Enterprise Value Related Terms


Upcon Enterprise Value Historical Data

* Premium members only.

The historical data trend for Upcon's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Upcon Enterprise Value Chart

Upcon Annual Data
Trend Jan20 Jan21 Jan22 Jan23 Jan24 Jan25 Jan26
Enterprise Value
Get a 7-Day Free Trial 0.00 503.81 853.34 912.60 3,873.79

Upcon Quarterly Data
Jan20 Jan21 Jan22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Jan25 Apr25 Jul25 Oct25 Jan26 Apr26
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,290.14 2,260.16 2,091.10 3,873.79 4,302.18

NGO:5075 vs PWR, FIX, EME: Enterprise Value Comparison

For the Engineering & Construction subindustry, Upcon's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Upcon Enterprise Value vs Construction Industry

For the Construction industry and Industrials sector, Upcon's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Upcon's Enterprise Value falls into.


NGO:5075
79GF Score
Upcon Corp NGO:5075
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Upcon Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Upcon's Enterprise Value for the fiscal year that ended in Jan. 2026 is calculated as

Upcon's Enterprise Value for the quarter that ended in Jan. 2026 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of 円3,069.1 Mil mean?
Upcon (NGO:5075) has a Enterprise Value of 円3,069.1 Mil as of Jul. 29, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Upcon and its competitors.
Is Upcon's Enterprise Value too high?
Upcon's current Enterprise Value is 円3,069.1 Mil. Overall, Upcon has a GF Score™ of 79/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Upcon's Enterprise Value compare to PWR and FIX?
Upcon's Enterprise Value of 円3,069.1 Mil can be compared against companies in the Construction industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Construction company?
A good Enterprise Value depends on the Construction industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Upcon and its competitors. Upcon's current Enterprise Value is 円3,069.1 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Upcon stock overvalued right now?
Based on GuruFocus' analysis, Upcon (NGO:5075) is currently considered Significantly Overvalued. The stock's GF Value™ is 円740.46, compared to a current price of 円1,033.00 — trading 39.5% above its estimated fair value. The current Enterprise Value is 円3,069.1 Mil. Upcon's overall GF Score™ is 79/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Upcon (NGO:5075), the current Enterprise Value is 円3,069.1 Mil as of Jul. 29, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Upcon (NGO:5075) Overvalued in 2026?

Based on GuruFocus' analysis, Upcon stock appears to be overvalued. The current stock price of 円1,033.00 is trading 39.5% above its estimated GF Value™ of 円740.46. GuruFocus considers Upcon to be Significantly Overvalued.

Key valuation signals for NGO:5075:

  • Enterprise Value: 円3,069.1 Mil
  • GF Value™: 円740.46 vs. price of 円1,033.00 (39.5% above fair value)
  • GF Score™: 79/100 with 1 warning sign

No single metric tells the full story. See the NGO:5075 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Upcon Business Description

Address 3-2-1 Sakado, 611 KSP East Building, Takatsu-ku, Kanagawa Prefecture, Kawasaki, JPN, 213-0012
Upcon Corp operates in the civil engineering and construction industry predominantly in Japan. The company applies its Upcon method, which uses completely non-freon urethane resin and small machines to repair subsidence, tilt, steps, gaps, etc., in concrete floors, caused by earthquakes or uneven ground settlement. The Upcon method is also used to correct unevenness on roads, ports, and airports, mainly for public works projects. In addition, the company provides gap and cavity filling services, maintains and repairs waterway tunnels, and is working on several projects, including a new construction method using urethane foam resin. It operates in a single segment, the subsidence correction business.
79GF Score

Get the complete analysis for NGO:5075

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,033.00
Price
円740.46
GF Value