PT Pantai Indah Kapuk Dua Tbk (ISX:PANI) EBITDA: Rp2,698,653 Mil (TTM As of Mar. 2026)


ISX:PANI PT Pantai Indah Kapuk Dua Tbk ISX:PANI
84 GF Score
Price Rp6,600.00
GF Value Rp11,160.67
Valuation Significantly Undervalued
! 3 Warning Signs
View Full Analysis

What is PT Pantai Indah Kapuk Dua Tbk EBITDA?

PT Pantai Indah Kapuk Dua Tbk ISX:PANI +1.93% 84 EBITDA is Rp2,698,653 Mil as of Mar. 2026. GuruFocus rates ISX:PANI with a GF Score™ of 84/100 and a GF Value™ of Rp11,160.67 (Significantly Undervalued). The stock has 3 warning signs investors should review.

PT Pantai Indah Kapuk Dua Tbk's EBITDA for the three months ended in Mar. 2026 was Rp677,304 Mil. Its EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 was Rp2,698,653 Mil.

During the past 12 months, the average EBITDA Growth Rate of PT Pantai Indah Kapuk Dua Tbk was 121.90% per year. During the past 3 years, the average EBITDA Growth Rate was 127.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the EBITDA Growth Rate using EBITDA data.

During the past 9 years, the highest 3-Year average EBITDA Growth Rate of PT Pantai Indah Kapuk Dua Tbk was 556.60% per year. The lowest was -8.20% per year. And the median was 219.90% per year.

PT Pantai Indah Kapuk Dua Tbk's EBITDA per Share for the three months ended in Mar. 2026 was Rp37.39. Its EBITDA per share for the trailing twelve months (TTM) ended in Mar. 2026 was Rp156.69.

During the past 12 months, the average EBITDA per Share Growth Rate of PT Pantai Indah Kapuk Dua Tbk was 110.70% per year. During the past 3 years, the average EBITDA per Share Growth Rate was 111.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the EBITDA per share growth rate using EBITDA per Share data.

During the past 9 years, the highest 3-Year average EBITDA per Share Growth Rate of PT Pantai Indah Kapuk Dua Tbk was 392.90% per year. The lowest was -8.10% per year. And the median was 160.90% per year.

PT Pantai Indah Kapuk Dua Tbk  (ISX:PANI) EBITDA Explanation

EBITDA is a cash flow measure that ignores changes in working capital. EBITDA minus Depreciation, and Amortization (DA) equals Operating Income. Operating Income is profit before interest and taxes. Of course, Interest and taxes need to be paid.

While depreciation and amortization expenses do not need to be paid in cash, assets - especially tangible assets - do need to be replaced over time. EBITDA is not a measure of profit in any sense. EBITDA is a measure of cash generation by a business where the uses of that cash may be more or less discretionary depending on the nature of the business.

The EBITDA of a TV station is largely discretionary. Owners may use much of the EBITDA generated by a TV station as they see fit. The EBITDA of a railroad is largely non-discretionary. Owners must use much of the EBITDA generated by a railroad to replace the physical assets of the railroad or the business will literally fall apart over time.

EBITDA can be thought of as the cash a business generates that is available to:

Add more inventory
Add more receivables
Replace property, plant, and equipment
Add more property, plant, and equipment
Pay interest
Pay taxes
And finally: pay owners

EBITDA is widely used in financial analysis because Depreciation and Amortization are not present day cash expenses.. Depreciation and amortization are the spreading out of the costs of assets over the time in which those assets provide benefits. Today's depreciation and amortization expenses relate to assets bought in the past. The assets being expensed may or may not need to be replaced in the future. And the cost to replace the assets may be more or less than it was in the past. For this reason, the depreciation and amortization expenses a company records in the present year may have no relationship to the actual cash costs needed to maintain its assets in future years.

A company's depreciation expense depends on both its expectations about the assets it owns and its choice of accounting methods. Two companies owning identical assets may have different depreciation expenses because they have different expectations about the useful lives of those assets and because they make different accounting choices.

Analysts use EBITDA to remove this element of personal choice from a company's accounting statements. The use of EBITDA is an attempt to make the results of different companies more comparable and uniform.


Be Aware

Although depreciation is not a cash cost it is a real business cost because the company has to pay for the fixed assets when they purchase them. Both Warren Buffett and Charlie Munger hate the idea of EBITDA because in this calculation, depreciation is not counted as an expense.

EBITDA over Revenue is a good metric for comparing the operating efficiencies between companies because EBITDA is less vulnerable to companies' accounting choices. For this reason, EBITDA is used in ranking the Predictability of Companies. Also Price-to-EBITDA is sometimes used in valuations.


PT Pantai Indah Kapuk Dua Tbk EBITDA Related Terms


PT Pantai Indah Kapuk Dua Tbk EBITDA Historical Data

* Premium members only.

The historical data trend for PT Pantai Indah Kapuk Dua Tbk's EBITDA can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Pantai Indah Kapuk Dua Tbk EBITDA Chart

PT Pantai Indah Kapuk Dua Tbk Annual Data
Trend Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
EBITDA
Get a 7-Day Free Trial Premium Member Only -829.93 187,138.28 808,073.26 1,322,349.62 2,199,680.99

PT Pantai Indah Kapuk Dua Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
EBITDA Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 178,331.89 502,439.65 997,666.49 521,242.96 677,303.90

PT Pantai Indah Kapuk Dua Tbk EBITDA Competitor Comparison

For the Real Estate - Development subindustry, PT Pantai Indah Kapuk Dua Tbk's EV-to-EBITDA, along with its competitors' market caps and EV-to-EBITDA data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Pantai Indah Kapuk Dua Tbk EV-to-EBITDA vs Real Estate Industry

For the Real Estate industry and Real Estate sector, PT Pantai Indah Kapuk Dua Tbk's EV-to-EBITDA distribution charts can be found below:

* The bar in red indicates where PT Pantai Indah Kapuk Dua Tbk's EV-to-EBITDA falls into.


ISX:PANI
84GF Score
PT Pantai Indah Kapuk Dua Tbk ISX:PANI
EBITDA is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Earnings Before Interest, Taxes, Depreciation, and Amortization (EBITDA) is what the company earns before it expenses interest, taxes, depreciation and amortization.

PT Pantai Indah Kapuk Dua Tbk's EBITDA for the fiscal year that ended in Dec. 2025 is calculated as

PT Pantai Indah Kapuk Dua Tbk's EBITDA was directly provided by GuruFocus' data source Morningstar. For the fiscal year ended in Dec. 2025, PT Pantai Indah Kapuk Dua Tbk's EBITDA was Rp2,199,681 Mil.

PT Pantai Indah Kapuk Dua Tbk's EBITDA for the quarter that ended in Mar. 2026 is calculated as

PT Pantai Indah Kapuk Dua Tbk's EBITDA was directly provided by GuruFocus' data source Morningstar. For the quarter ended in Mar. 2026, PT Pantai Indah Kapuk Dua Tbk's EBITDA was Rp677,304 Mil.

EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was Rp2,698,653 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sometimes companies may have already deducted Depreciation and Amortization from Gross Profit. In this case Depreciation and Amortization needs to be added back when calculating EBITDA.

Frequently Asked Questions Learn more about EBITDA →
What does a EBITDA of Rp2,698,653 Mil mean?
PT Pantai Indah Kapuk Dua Tbk (ISX:PANI) has a EBITDA of Rp2,698,653 Mil as of Mar. 2026. Ebitda is the difference between operating revenue and operating expenses not including depreciation and amortization. View historical data on PT Pantai Indah Kapuk Dua Tbk.
Is PT Pantai Indah Kapuk Dua Tbk's EBITDA too high?
PT Pantai Indah Kapuk Dua Tbk's current EBITDA is Rp2,698,653 Mil. Overall, PT Pantai Indah Kapuk Dua Tbk has a GF Score™ of 84/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does PT Pantai Indah Kapuk Dua Tbk's EBITDA compare to competitors?
PT Pantai Indah Kapuk Dua Tbk's EBITDA of Rp2,698,653 Mil can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EBITDA for a Real Estate company?
A good EBITDA depends on the Real Estate industry context. However, EBITDA should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EBITDA mean?
A high EBITDA can signal that a stock is expensive relative to its fundamentals. Ebitda is the difference between operating revenue and operating expenses not including depreciation and amortization. View historical data on PT Pantai Indah Kapuk Dua Tbk. PT Pantai Indah Kapuk Dua Tbk's current EBITDA is Rp2,698,653 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Pantai Indah Kapuk Dua Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Pantai Indah Kapuk Dua Tbk (ISX:PANI) is currently considered Significantly Undervalued. The stock's GF Value™ is Rp11,160.67, compared to a current price of Rp6,600.00 — trading 40.9% below its estimated fair value. The current EBITDA is Rp2,698,653 Mil. PT Pantai Indah Kapuk Dua Tbk's overall GF Score™ is 84/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EBITDA calculated?
EBITDA is calculated from a company's financial statements. For PT Pantai Indah Kapuk Dua Tbk (ISX:PANI), the current EBITDA is Rp2,698,653 Mil as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Pantai Indah Kapuk Dua Tbk (ISX:PANI) Overvalued in 2026?

Based on GuruFocus' analysis, PT Pantai Indah Kapuk Dua Tbk stock appears to be undervalued. The current stock price of Rp6,600.00 is trading 40.9% below its estimated GF Value™ of Rp11,160.67. GuruFocus considers PT Pantai Indah Kapuk Dua Tbk to be Significantly Undervalued.

Key valuation signals for ISX:PANI:

  • EBITDA: Rp2,698,653 Mil
  • GF Value™: Rp11,160.67 vs. price of Rp6,600.00 (40.9% below fair value)
  • GF Score™: 84/100 with 3 warning signs

No single metric tells the full story. See the ISX:PANI stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Pantai Indah Kapuk Dua Tbk Business Description

Address Lantai 8 & 10 Jalan Marina Ray, Kamal Muara, Penjaringan, North Jakarta, Jakarta, IDN, 14470
PT Pantai Indah Kapuk Dua Tbk is engaged in holding company activities and the can packaging industry and, through its subsidiaries, operates in real estate and the fishery product processing industry, as well as freezing and storage services in cold storage facilities. It conducts its business through two primary segments: the real estate segment, which generates the majority of revenue, and the other segment, which includes rental income from conference rooms. In the real estate segment, the Company develops property at PIK2 in Tangerang, Banten, as a comprehensive living hub, with products including commercial land plots, commercial properties such as shophouses, shop-offices, SOHO units, and warehouses, and residential landed houses.
84GF Score

Get the complete analysis for ISX:PANI

EBITDA is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp6,600.00
Price
Rp11,160.67
GF Value